| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,050 | 1,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2019-01-01 | 60,000 | |||||||
| BUILDING | 2019-01-01 | 100,000 | 15,385 | S/L | 39.0000 | 2,564 | |||
| RENOVATIONS | 2019-06-01 | 28,360 | 4,060 | S/L | 39.0000 | 727 | |||
| PRINTER | 2024-04-12 | 16,908 | 1,268 | S/L | 10.0000 | 1,691 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVMENTS | 145,268 | 25,695 | 119,573 | |
| LAND | 60,000 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 14,423 | 14,423 | ||
| OFFICE SUPPLIES | 1,667 | 1,667 | ||
| UTILITIES | 8,851 | 8,851 | ||
| PROPERTY TAXES | 5,765 | 5,765 | ||
| FOOD | 4,203 | 4,203 | ||
| REPAIRS | 2,353 | 2,353 | ||
| SMALL TOOLS & EQUIPMENT | 5,087 | 5,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 113,733 | 106,211 |