| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 650 | 0 | 0 | 0 |
| Lender's Name | Lender's Address | Amount Borrowed | Use of Borrowed Funds | Election Statement |
|---|---|---|---|---|
|
|
THE FUNDS WERE USED FOR THEATRE EVENTS FOR PERFORMANCE ARTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AC UNITS | 2020-03-31 | 16,000 | 7,600 | SL | 10.000000000000 | 1,600 | 0 | 1,600 | |
| AC UNITS-ADDITIONAL | 2021-06-30 | 3,000 | 1,050 | SL | 10.000000000000 | 300 | 0 | 300 | |
| CURTAINS | 2021-06-30 | 8,241 | 200DB | 7.000000000000 | 0 | 0 | 1,177 | ||
| BATHROOM IMPROVEMENTS | 2021-06-30 | 8,021 | 150DB | 15.000000000000 | 0 | 0 | 535 | ||
| SHURE-6 HEADSET MICROPHONES | 2022-05-26 | 5,178 | 200DB | 5.000000000000 | 0 | 0 | 1,036 | ||
| OUTDOOR SIGN | 2022-08-24 | 3,900 | 200DB | 10.000000000000 | 0 | 0 | 390 | ||
| WINDOWS | 2022-07-30 | 6,800 | 428 | SL | 39.000000000000 | 174 | 0 | 174 | |
| JAMM ENTERTAINMENT SOUND/LIGHTING EQUIPMENT | 2022-09-28 | 7,092 | 200DB | 7.000000000000 | 0 | 0 | 1,013 | ||
| JAMM ENTERTAINMENT SOUNDBOARD | 2022-11-06 | 2,326 | 200DB | 7.000000000000 | 0 | 0 | 332 | ||
| RISERS | 2023-08-31 | 11,220 | 870 | 200DB | 7.000000000000 | 393 | 0 | 1,603 | |
| AC UNIT | 2023-12-04 | 7,200 | 193 | SL | 39.000000000000 | 185 | 0 | 185 | |
| TABLES (22) | 2024-08-23 | 2,054 | 117 | 200DB | 7.000000000000 | 201 | 0 | 293 | |
| MICROPHONES | 2025-03-25 | 4,666 | 200DB | 5.000000000000 | 4,666 | 0 | 700 | ||
| LEASEHOLD IMPROVEMENT | 2025-01-23 | 6,800 | 150DB | 15.000000000000 | 6,800 | 0 | 416 | ||
| LEASEHOLD IMPROVEMENT | 2025-10-16 | 26,050 | 150DB | 15.000000000000 | 26,050 | 0 | 289 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AC UNITS | 16,000 | 9,200 | 6,800 | 6,800 |
| AC UNITS-ADDITIONAL | 3,000 | 1,350 | 1,650 | 1,650 |
| CURTAINS | 8,241 | 8,241 | 0 | 0 |
| BATHROOM IMPROVEMENTS | 8,021 | 8,021 | 0 | 0 |
| SHURE-6 HEADSET MICROPHONES | 5,178 | 5,178 | 0 | 0 |
| OUTDOOR SIGN | 3,900 | 3,900 | 0 | 0 |
| WINDOWS | 6,800 | 602 | 6,198 | 6,198 |
| JAMM ENTERTAINMENT SOUND/LIGHTING EQUIPMENT | 7,092 | 7,092 | 0 | 0 |
| JAMM ENTERTAINMENT SOUNDBOARD | 2,326 | 2,326 | 0 | 0 |
| RISERS | 11,220 | 10,239 | 981 | 981 |
| AC UNIT | 7,200 | 378 | 6,822 | 6,822 |
| TABLES (22) | 2,054 | 1,550 | 504 | 504 |
| MICROPHONES | 4,666 | 4,666 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 6,800 | 6,800 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 26,050 | 26,050 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 20,628 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 2,346 | 0 | 0 | 0 |
| OFFICE EXPENSE | 177 | 0 | 0 | 0 |
| INSURANCE | 868 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 100 | 0 | 0 | 0 |
| PLAY PRODUCTION | 6,533 | 0 | 0 | 0 |
| CONCESSION | 1,241 | 0 | 0 | 0 |
| BANK CHARGES | 23 | 0 | 0 | 0 |
| ROYALTIES | 9,328 | 0 | 0 | 0 |
| SUPPLIES | 886 | 0 | 0 | 0 |
| SMALL TOOLS & EQUIPMENT | 3,270 | 0 | 0 | 0 |
| MISC | 707 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THEATRE PLAYS | 31,399 | 31,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 425 | 0 | 0 | 0 |