| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,946 | 4,473 | 4,473 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO LOW DURATION INSTL | 713,021 | 738,899 |
| PIMCO TOTAL RETURN INSTL | 551,553 | 610,476 |
| DFA ONE-YEAR FIXED INCOME | 1,370,464 | 1,375,414 |
| BLACKROCK STRATEGIC INCOME | 118,849 | 118,489 |
| CLIFFWATER CORPORATE | 645,493 | 631,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US TARGETED VALUE | 119,089 | 182,094 |
| INVESCO STEELPATH MLP | 158,350 | 247,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SMALL CAP | AT COST | 278,115 | 324,307 |
| VANGUARD VALUE ETF | AT COST | 655,965 | 927,917 |
| ISHARES CORE MSCI | AT COST | 338,082 | 437,636 |
| ISHARES CORE MSCI EAFE | AT COST | 185,161 | 184,735 |
| VANGUARD GROWTH ETF | AT COST | 277,922 | 666,596 |
| SCHWAB INTERNATIONAL | AT COST | 410,447 | 573,156 |
| ISHARES CORE US REIT | AT COST | 226,368 | 255,864 |
| VANGUARD SMALL CAP VALUE | AT COST | 101,987 | 121,557 |
| ISHARES MSCI EAFE SMALL | AT COST | 192,956 | 278,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 151 | 0 | 151 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER COST BASIS OF DONATED SECURITIES | 316,503 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,565 | 5,565 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,013 | 3,013 | 0 | |
| EXCISE TAXES | 3,200 | 0 | 0 |