| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288588 ISHARES BARCLAYS MBS | 43,572 | 38,945 |
| 46429B267 ISHARES US TREASURY | 75,308 | 68,638 |
| 464287226 ISHARES CORE US AGGR | 80,144 | 79,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 62,562 | 117,084 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 25,251 | 36,895 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,725 | 91,070 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,395 | 102,511 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 365,089 | 1,057,547 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 26,297 | 25,076 |
| 464288620 ISHARES BROAD USD IN | AT COST | 75,560 | 70,925 |
| 464288885 ISHARES TR MSCI EAFE | AT COST | 51,631 | 64,593 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 18,111 | 56,979 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 97 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,420 | 0 | 1,420 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 236 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 840 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 398 | 398 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |