| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 200,462 | 203,256 |
| 464287432 ISHARES 20+ YEAR TRE | 48,714 | 49,507 |
| 464287440 ISHARES 7-10 YEAR TR | 49,108 | 50,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,620 | 277,401 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 287,687 | 282,965 |
| 233203843 DFA US SMALL CAP POR | AT COST | 17,568 | 22,142 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 63,585 | 77,640 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 80,135 | 144,517 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 24,150 | 25,386 |
| 78468R663 STATE STREET SPDR BL | AT COST | 68,636 | 68,535 |
| 464287408 ISHARES S&P 500 VALU | |||
| 464288638 ISHARES 5-10 YEAR IN | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 109,330 | 115,694 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 22,257 | 21,732 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 35,091 | 34,919 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 42,351 | 46,981 |
| 922908629 VANGUARD INDEX FUND | AT COST | 22,272 | 22,057 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 95 |
| ROUNDING ADJUSTMENT | 6 |
| COST BASIS ADJUSTMENT | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,343 | 0 | 1,343 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 794 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 148 | 148 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |