| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 488,492 | 484,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 897,930 | 917,086 |
| 72201F490 PIMCO INCOME FD | AT COST | 481,281 | 498,447 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,990,684 | 4,134,983 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 630,040 | 819,605 |
| 233203819 DFA US SMALL CAP VAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 47803U418 JOHN HANCOCK DISCIPL | |||
| 74256W584 PRINCIPAL MIDCAP FD | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 921910501 VANGUARD INTERNATION | |||
| 23320G463 DFA COMMODITY STRATE | AT COST | 276,921 | 273,290 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 249,503 | 258,774 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 492,624 | 538,931 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 306,146 | 332,881 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 458,941 | 450,307 |
| 78463X889 SPDR PORTFOLIO DEVEL | AT COST | 809,715 | 813,547 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 520,550 | 532,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,582 | 5,582 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 6,769 | 0 | 6,769 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,494 |
| ROUNDING ADJUSTMENT | 4 |
| RECOVERY OF PRIOR YEAR GRANTS | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 14,250 | 14,250 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 43,441 | 43,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,516 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 661 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,893 | 1,893 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 889 | 889 | 0 |