| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,044 | 0 | 6,044 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2020-09-10 | 1,969 | 1,795 | SL | 5.000000000000 | 174 | 0 | ||
| Laptop | 2020-09-30 | 2,003 | 1,770 | SL | 5.000000000000 | 233 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income- Corporate Bonds | 306,309 | 306,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Fund Investments | FMV | 1,197,842 | 1,197,842 |
| Exchange Traded Funds | FMV | 7,896,774 | 7,896,774 |
| Private Equity Funds | FMV | 823,098 | 823,098 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Laptop | 1,969 | 1,969 | 0 | |
| Laptop | 2,003 | 2,003 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and administrative fees | 1,546 | 0 | 1,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 30 | 0 | 30 | |
| Dues and subscriptions | 4,440 | 0 | 4,440 | |
| Insurance | 3,332 | 0 | 3,332 | |
| Miscellaneous expenses | 247 | 0 | 247 | |
| Office expense | 1,076 | 0 | 1,076 | |
| Postage | 549 | 0 | 549 | |
| Professional development | 2,098 | 0 | 2,098 |
| Description | Amount |
|---|---|
| Unrealized appreciation (depreciation) in FMV of investments | 1,333,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 12,000 | 0 | 12,000 | |
| Investment management fees | 63,857 | 63,857 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax based upon investment income | 42,000 | 0 | 0 | |
| Federal and state UBI taxes | 6,415 | 0 | 0 |