| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 91,605 | 92,489 |
| 464287432 ISHARES 20+ YEAR TRE | 59,535 | 60,053 |
| 464287440 ISHARES 7-10 YEAR TR | 55,038 | 54,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | |||
| 00771X419 GQG PARTNERS EMERGIN | |||
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 11,599 | 12,414 |
| 233203843 DFA US SMALL CAP POR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 177,896 | 185,241 |
| 277902235 EATON VANCE ATLANTA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 30,658 | 36,040 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,994 | 245,893 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 54,277 | 96,670 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 31,239 | 38,173 |
| 464288638 ISHARES 5-10 YEAR IN | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 62,802 | 72,715 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 37,792 | 39,849 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 55,154 | 58,050 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 59,328 | 59,363 |
| 922908629 VANGUARD INDEX FUND | AT COST | 18,159 | 17,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 21,857 | 21,857 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 90 |
| COST BASIS ADJUSTMENT | 98 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 2,763 | 0 | 2,763 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |