| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 166,189 | 147,186 |
| 464287432 ISHARES 20+ YEAR TRE | 59,914 | 48,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | AT COST | 65,381 | 85,689 |
| 277902235 EATON VANCE ATLANTA | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 113,767 | 171,829 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 79,399 | 109,890 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 90,725 | 111,993 |
| 256210105 DODGE & COX INCOME F | AT COST | 261,811 | 243,227 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 301,636 | 341,981 |
| 74316J532 MUZINICH CREDIT OPPO | |||
| 89154Q539 TOUCHSTONE LARGE CAP | AT COST | 58,475 | 71,516 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 150,405 | 246,602 |
| 131582280 CALVERT EQUITY FD | |||
| 233203876 DFA INTERMEDIATE GOV | AT COST | 60,872 | 60,763 |
| 27826A813 PARAMETRIC DIVIDEND | |||
| 31421N824 FEDERATED HERMES INT | AT COST | 74,905 | 97,123 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 154,663 | 191,797 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 75,806 | 107,073 |
| 464287507 ISHARES CORE S&P MID | AT COST | 79,607 | 99,000 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 89,768 | 102,994 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 78,694 | 90,235 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 124,813 | 187,985 |
| 921946810 VANGUARD INTERNATION | AT COST | 74,155 | 95,931 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 112,919 | 150,937 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 50,520 | 49,329 |
| 74316P561 MUZINICH DYNAMIC INC | AT COST | 55,184 | 50,542 |
| 922908629 VANGUARD INDEX FUND | AT COST | 61,507 | 60,946 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 18,586 | 0 | 18,586 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,323 |
| RECOVERY OF PRIOR YEAR GRANTS | 3,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 835 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,576 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 997 | 997 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |