| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 124,986 | 126,248 |
| 464287432 ISHARES 20+ YEAR TRE | 16,635 | 16,909 |
| 464287440 ISHARES 7-10 YEAR TR | 16,557 | 16,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 14,010 | 12,604 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,091 | 160,961 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 116,632 | 114,265 |
| 233203843 DFA US SMALL CAP POR | AT COST | 10,101 | 12,692 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 34,936 | 42,037 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 8,169 | 10,454 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 54,852 | 90,217 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 8,666 | 9,369 |
| 78468R663 STATE STREET SPDR BL | AT COST | 24,305 | 24,216 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 13,000 | 12,694 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 29,744 | 31,510 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 31,860 | 31,860 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 25,218 | 27,505 |
| 922908629 VANGUARD INDEX FUND | AT COST | 12,894 | 12,770 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 30 |
| COST BASIS ADJUSTMENT | 75 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,152 | 0 | 1,152 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 528 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |