| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | ||
| 921937835 VANGUARD TOTAL BOND | 3,614,002 | 3,399,072 |
| 464287226 ISHARES CORE US AGGR | 3,409,004 | 3,394,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO | 656,287 | 53,551,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 1,384,415 | 3,350,020 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 9,743,342 | 16,843,206 |
| 277902235 EATON VANCE ATLANTA | |||
| 99NETBGW5 SVB CAPITAL-STRATEGI | AT COST | 902,383 | 1,262,698 |
| 99NETBN56 HARBOURVEST 2020 GLO | AT COST | 1,529,899 | 2,076,165 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 983,550 | 1,382,431 |
| 30254T676 FPA CRESCENT FD | AT COST | 1,847,322 | 2,119,998 |
| 316146265 FIDELITY MID CAP IND | AT COST | 4,531,042 | 5,205,745 |
| 233203421 DFA EMERGING MARKETS | AT COST | 2,492,690 | 2,922,472 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 1,514,566 | 1,729,429 |
| 99NETBX14 HARBOURVEST 2022 GLO | AT COST | 1,018,422 | 1,409,367 |
| 256210105 DODGE & COX INCOME F | AT COST | 3,284,072 | 3,421,159 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 1,472,168 | 1,273,693 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 4,255,615 | 4,425,399 |
| 921943882 VANGUARD DEVELOPED M | AT COST | 7,848,243 | 9,850,226 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 59 |
| 2025 TRANSACTIONS POSTED IN 2026 | 2,432 |
| COST BASIS ADJUSTMENT | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 21,142 | 0 | 21,142 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 19,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (NOT SUBJ LIMIT) | 1,184 | 0 | 0 | |
| FED ESTIMATES | 45,321 | 0 | 0 | |
| FOREIGN TAXES | 40,070 | 40,070 | 0 |