| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 21,646 | 21,874 |
| 464287432 ISHARES 20+ YEAR TRE | 2,830 | 2,876 |
| 464287440 ISHARES 7-10 YEAR TR | 2,822 | 2,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,455 | 3,963 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 25,172 | 47,946 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 24,979 | 23,909 |
| 233203843 DFA US SMALL CAP POR | AT COST | 3,267 | 4,164 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 8,952 | 11,332 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,543 | 3,255 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 17,310 | 28,368 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 2,945 | 3,306 |
| 78468R663 STATE STREET SPDR BL | AT COST | 4,219 | 4,203 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 3,785 | 3,696 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 9,583 | 10,186 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 9,495 | 9,495 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 7,532 | 8,215 |
| 922908629 VANGUARD INDEX FUND | AT COST | 3,810 | 3,773 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 16 |
| ROUNDING | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 301 | 0 | 301 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 301 | 0 | 301 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 26 | 26 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |