| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 20,659 | 21,574 |
| 464287432 ISHARES 20+ YEAR TRE | 2,915 | 2,963 |
| 464287440 ISHARES 7-10 YEAR TR | 2,916 | 2,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | AT COST | 2,533 | 3,974 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,998 | 2,988 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 3,083 | 3,386 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,591 | 22,713 |
| 277902235 EATON VANCE ATLANTA | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 11,595 | 11,592 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 35,195 | 46,576 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 46653M849 HOHCM INTERNATIONAL | |||
| 78468R663 STATE STREET SPDR BL | AT COST | 4,671 | 4,660 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,240 | 3,771 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 19,624 | 27,150 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 3,497 | 3,414 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 9,247 | 9,820 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 8,683 | 8,683 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 7,532 | 8,215 |
| 922908629 VANGUARD INDEX FUND | AT COST | 3,517 | 3,483 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 15 |
| COST BASIS ADJUSTMENT | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,436 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 24 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 6,600 | 6,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,808 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 24 | 24 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |