| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 169,355 | 170,834 |
| 464287226 ISHARES CORE US AGGR | 260,182 | 262,684 |
| 464287440 ISHARES 7-10 YEAR TR | 156,491 | 155,298 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69343P105 LUKOIL PJSC | 6,973 | |
| 021ESC017 ALTABA INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 493,884 | 504,112 |
| 00771X419 GQG PARTNERS EMERGIN | |||
| 233203843 DFA US SMALL CAP POR | |||
| 277902235 EATON VANCE ATLANTA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 62,302 | 72,295 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 415,281 | 676,721 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 185,026 | 325,438 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 34,818 | 37,263 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 115,617 | 141,239 |
| 464288638 ISHARES 5-10 YEAR IN | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 190,374 | 219,894 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 113,723 | 120,068 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 171,021 | 179,587 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 168,109 | 168,209 |
| 922908629 VANGUARD INDEX FUND | AT COST | 53,306 | 52,820 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 239 |
| RETURN OF CAPITAL ADJUSTMENT | 296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 311 |
| ROUNDING ADJUSTMENT | 6 |
| RECOVERY OF PRIOR YEAR GRANTS | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,473 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,352 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 496 | 496 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |