| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 25,402 | 25,669 |
| 464287432 ISHARES 20+ YEAR TRE | 3,430 | 3,486 |
| 464287440 ISHARES 7-10 YEAR TR | 3,387 | 3,462 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 34,076 | 62,330 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 5,522 | 4,911 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 29,316 | 27,944 |
| 233203843 DFA US SMALL CAP POR | AT COST | 4,006 | 5,024 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 10,652 | 13,479 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 3,033 | 3,881 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 20,403 | 33,603 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 3,536 | 3,928 |
| 78468R663 STATE STREET SPDR BL | AT COST | 4,953 | 4,935 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 4,484 | 4,379 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 11,384 | 12,093 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 9,933 | 9,933 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 8,885 | 9,692 |
| 922908629 VANGUARD INDEX FUND | AT COST | 4,396 | 4,353 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 11 |
| ROUNDING | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 698 | 0 | 698 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 28 | 28 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |