| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,150 | 315 | 2,835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2359.000 units JPST | 119,341 | 119,341 |
| 24000 units AT&T 1.7% | 23,875 | 23,875 |
| 17000 units Oracle Corp 1.65% | 16,904 | 16,904 |
| 24000 units Goldman Sachs 1.431% | 23,878 | 23,878 |
| 24000 units Bank of America 1.658% | 23,888 | 23,888 |
| 10000 units BP Capital Markets 3.588% | 9,973 | 9,973 |
| 16000 units JP Morgan Chase 1.578% | 15,881 | 15,881 |
| 33000 units Citigroup 1.462% | 32,623 | 32,623 |
| 16000 units JP Morgan Chase 1.47% | 15,709 | 15,709 |
| 24000 units Goldman Sachs 1.948% | 23,596 | 23,596 |
| 16000 units Philip Morris 4.875% | 16,375 | 16,375 |
| 21000 units Accenture Capital 4.050% | 21,070 | 21,070 |
| 13000 units Amgen 2.45% | 12,137 | 12,137 |
| 5000 units Johnson & Johnson 4.7% | 5,153 | 5,153 |
| 9000 units Oracle Corp 2.95% | 8,304 | 8,304 |
| 4000 units Shell International 2.75% | 3,793 | 3,793 |
| 8000 units Chevron USA 4.687% | 8,191 | 8,191 |
| 10000 units Equinor ASA 2.375% | 9,319 | 9,319 |
| 16000 units Astrazeneca 1.375% | 14,234 | 14,234 |
| 4000 units Lockheed Martin 4.4% | 4,041 | 4,041 |
| 4000 units Shell Finance 4.125% | 4,001 | 4,001 |
| 4000 units Meta Platforms 4.2% | 4,014 | 4,014 |
| 17000 units Blackrock Inc 1.9% | 15,287 | 15,287 |
| 9000 units AT&T 2.25% | 7,899 | 7,899 |
| 11000 units Chevron USA 4.819% | 11,327 | 11,327 |
| 7000 units Goldman Sachs Group 2.383% | 6,276 | 6,276 |
| 13000 units Citigroup Inc 2.52% | 11,661 | 11,661 |
| 16000 units JP Morgan Chase 2.545% | 14,456 | 14,456 |
| 6000 units Meta Platforms 4.6% | 6,056 | 6,056 |
| 29000 units US Bancorp 2.677% | 26,188 | 26,188 |
| 17000 units Philip Morris 5.250% | 17,587 | 17,587 |
| 5000 units Comcast Corp 5.300% | 5,163 | 5,163 |
| 19000 units BP Capital Markets America 5.227% | 19,636 | 19,636 |
| 12000 units Chevron USA 4.98% | 12,310 | 12,310 |
| 14000 units Chevron USA 4.85% | 14,185 | 14,185 |
| 3000 units Meta Platforms 4.875% | 3,001 | 3,001 |
| 10000 units Shell Finance 4.75% | 9,995 | 9,995 |
| Accrued interest - corporate bonds | 3,698 | 3,698 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47.579 units ABBNY | 3,556 | 3,556 |
| 10.010 units ABBV | 2,287 | 2,287 |
| 41.663 units ACIW | 1,992 | 1,992 |
| 14.441 units AEIS | 3,024 | 3,024 |
| 23.506 units AGYS | 2,793 | 2,793 |
| 48.662 units AAGIY | 1,998 | 1,998 |
| 31.292 units AIQUY | 1,178 | 1,178 |
| 24.640 units ABNB | 3,344 | 3,344 |
| 81.166 units EADSY | 4,728 | 4,728 |
| 138.000 units AKZOY | 3,198 | 3,198 |
| 11.539 units ALGT | 984 | 984 |
| 71.07 units ALLE | 1,132 | 1,132 |
| 7.849 units ALL | 1,634 | 1,634 |
| 17.572 units GOOGL | 5,500 | 5,500 |
| 1987.000 units ALSMY | 5,874 | 5,874 |
| 31.987 units AMADY | 2,361 | 2,361 |
| 86.514 units AMZN | 19,969 | 19,969 |
| 10.151 units AXP | 3,755 | 3,755 |
| 36.357 units ABCB | 2,700 | 2,700 |
| 49.205 units BUD | 3,151 | 3,151 |
| 7.353 units AON | 2,595 | 2,595 |
| 15.490 units | 2,242 | 2,242 |
| 38.752 units AAPL | 10,535 | 10,535 |
| 8.690 units AIT | 2,231 | 2,231 |
| 12.188 units AMAT | 3,132 | 3,132 |
| 7.815 units ATR | 953 | 953 |
| 15.111 units APTV | 1,150 | 1,150 |
| 19.522 units MT | 890 | 890 |
| 3.903 units ANET | 511 | 511 |
| 7.839 units ASML | 8,387 | 8,387 |
| 109.000 units AZN | 10,020 | 10,020 |
| 4.866 units AN | 1,005 | 1,005 |
| 0.453 units AZO | 1,536 | 1,536 |
| 48.066 units AZTA | 1,599 | 1,599 |
| 20.025 units BAESY | 1,847 | 1,847 |
| 13.294 units BCPC | 2,039 | 2,039 |
| 64.769 units BBVA | 1,510 | 1,510 |
| 127.000 units SAN | 1,490 | 1,490 |
| 176.000 units BCS | 4,479 | 4,479 |
| 41.028 units B | 1,788 | 1,788 |
| 29.105 units BBWI | 584 | 584 |
| 2.380 units ONC | 723 | 723 |
| 92.012 units BKGFY | 966 | 966 |
| 36.868 units TECH | 2,168 | 2,168 |
| 17.376 units BL | 961 | 961 |
| 64.447 units OWL | 963 | 963 |
| 84.194 units BNPQY | 3,994 | 3,994 |
| 0.305 units BKNG | 1,633 | 1,633 |
| 76.981 units BP | 2,674 | 2,674 |
| 44.408 units BTI | 2,514 | 2,514 |
| 11.525 units AVGO | 3,989 | 3,989 |
| 3.410 units CACI | 1,817 | 1,817 |
| 13.330 units CNI | 1,318 | 1,318 |
| 25.059 units CNQ | 848 | 848 |
| 36.781 units CP | 2,708 | 2,708 |
| 77.265 units CGEMY | 2,573 | 2,573 |
| 9.938 units COF | 2,409 | 2,409 |
| 19.646 units CPRI | 479 | 479 |
| 3.162 units CSL | 1,011 | 1,011 |
| 108.000 units CCL | 3,298 | 3,298 |
| 14.680 units CWST | 1,438 | 1,438 |
| 3.314 units CASY | 1,832 | 1,832 |
| 10.489 units COR | 3,543 | 3,543 |
| 74.036 units CVE | 1,253 | 1,253 |
| 50.889 units CNP | 1,951 | 1,951 |
| 28.291 units CHRW | 4,548 | 4,548 |
| 21.611 units SCHW | 2,159 | 2,159 |
| 68.449 units CMG | 2,533 | 2,533 |
| 14.156 units CHRD | 1,312 | 1,312 |
| 43.303 units CHGCY | 1,139 | 1,139 |
| 17.452 units CHDN | 1,986 | 1,986 |
| 33.601 units KO | 2,349 | 2,349 |
| 14.131 units CCEP | 1,282 | 1,282 |
| 9.182 units COHR | 1,695 | 1,695 |
| 170.000 units CODYY | 3,472 | 3,472 |
| 21.020 units CMSQY | 479 | 479 |
| 26.132 units COP | 2,446 | 2,446 |
| 5.832 units CPAY | 1,755 | 1,755 |
| 13.281 units CR | 2,449 | 2,449 |
| 30.233 units CXT | 1,423 | 1,423 |
| 36.683 units CRH | 4,578 | 4,578 |
| 4.179 units CMI | 2,133 | 2,133 |
| 56.139 units DSNKY | 1,199 | 1,199 |
| 64.815 units DKILY | 830 | 830 |
| 12.134 units DTRUY | 266 | 266 |
| 56.422 units DANOY | 1,018 | 1,018 |
| 6.677 units DDOG | 908 | 908 |
| 9.266 units DBSDY | 1,624 | 1,624 |
| 18.344 units DELL | 2,309 | 2,309 |
| 26.521 units DSGX | 2,325 | 2,325 |
| 100.002 units DB | 3,856 | 3,856 |
| 38.880 units DBOEY | 1,021 | 1,021 |
| 89.896 units DTEGY | 2,920 | 2,920 |
| 27.926 units DEO | 2,409 | 2,409 |
| 18.097 units FANG | 2,721 | 2,721 |
| 16.838 units DSDVY | 2,138 | 2,138 |
| 39.845 units EONGY | 755 | 755 |
| 9.522 units EXP | 1,968 | 1,968 |
| 10.749 units ETN | 3,424 | 3,424 |
| 106.000 units ESI | 2,649 | 2,649 |
| 1.594 units EME | 975 | 975 |
| 9.196 units EMR | 1,220 | 1,220 |
| 12.308 units EHC | 1,306 | 1,306 |
| 128.000 units ENLAY | 1,335 | 1,335 |
| 76.469 units ENGIY | 2,013 | 2,013 |
| 14.321 units NPO | 3,067 | 3,067 |
| 21.024 units ETR | 1,943 | 1,943 |
| 89.484 units EPOAY | 2,037 | 2,037 |
| 3.725 units EQIX | 2,854 | 2,854 |
| 18.521 units ESLOY | 2,935 | 2,935 |
| 261.000 units EGFEY | 618 | 618 |
| 9.999 units EVVTY | 683 | 683 |
| 204.000 units FANUY | 3,959 | 3,959 |
| 8.521 units FDX | 2,461 | 2,461 |
| 1.928 units RACE | 713 | 713 |
| 32.458 units FR | 1,859 | 1,859 |
| 64.716 units FE | 2,897 | 2,897 |
| 29.519 units FLEX | 1,784 | 1,784 |
| 40.047 units FLS | 2,778 | 2,778 |
| 24.804 units FCX | 1,260 | 1,260 |
| 40.537 units FJTSY | 1,120 | 1,120 |
| 4.092 units AJG | 1,059 | 1,059 |
| 6.871 units GD | 2,313 | 2,313 |
| 44.362 units THRM | 1,613 | 1,613 |
| 40.769 units GIL | 2,546 | 2,546 |
| 17.922 units GILD | 2,200 | 2,200 |
| 50.413 units GBCI | 2,221 | 2,221 |
| 8.920 units GLOB | 583 | 583 |
| 28.665 units GMED | 2,503 | 2,503 |
| 2.330 units GS | 2,048 | 2,048 |
| 14.461 units GFF | 1,065 | 1,065 |
| 6.194 units GWRE | 1,245 | 1,245 |
| 15.920 units HALMY | 1,515 | 1,515 |
| 22.729 units HALO | 1,530 | 1,530 |
| 37.027 units HWC | 2,358 | 2,358 |
| 11.211 units HDLMY | 587 | 587 |
| 62.307 units HEINY | 2,552 | 2,552 |
| 132.000 units HXGBY | 1,568 | 1,568 |
| 66.472 units HTHIY | 2,079 | 2,079 |
| 4.358 units HD | 1,500 | 1,500 |
| 17.388 units HON | 3,392 | 3,392 |
| 37.041 units HKXCY | 1,940 | 1,940 |
| 3.384 units HOCPY | 511 | 511 |
| 34.418 units HUBG | 1,467 | 1,467 |
| 4.342 units HUBB | 1,928 | 1,928 |
| 164.000 units HBAN | 2,845 | 2,845 |
| 16.377 units H | 2,626 | 2,626 |
| 28.915 units IBDRY | 2,508 | 2,508 |
| 44.381 units IMBBY | 1,862 | 1,862 |
| 126.000 units IDEXY | 2,084 | 2,084 |
| 65.443 units IFNNY | 2,900 | 2,900 |
| 40.697 units ING | 1,140 | 1,140 |
| 9.574 units PODD | 2,721 | 2,721 |
| 14.507 units ICE | 2,350 | 2,350 |
| 33.159 units ISNPY | 1,384 | 1,384 |
| 6.240 units INTU | 4,134 | 4,134 |
| 8.128 units ISRG | 4,603 | 4,603 |
| 9.811 units IQV | 2,212 | 2,212 |
| 9.757 units IRTC | 1,731 | 1,731 |
| 11.386 units ITOCY | 1,440 | 1,440 |
| 14.760 units ITT | 2,561 | 2,561 |
| 22.102 units J | 2,928 | 2,928 |
| 35.000 units JHX | 726 | 726 |
| 28.739 units JPM | 9,260 | 9,260 |
| 23.599 units KBR | 949 | 949 |
| 73.778 units KDDIY | 1,275 | 1,275 |
| 208.000 units PPRUY | 7,353 | 7,353 |
| 3.352 units KYCCF | 1,211 | 1,211 |
| 9.744 units KEYS | 1,980 | 1,980 |
| 9.224 units KGSPY | 803 | 803 |
| 167.000 units KGC | 4,703 | 4,703 |
| 21.332 units KMTUY | 680 | 680 |
| 215.000 units KKPNY | 1,004 | 1,004 |
| 105.000 units PHG | 2,843 | 2,843 |
| 22.475 units LRLCY | 1,935 | 1,935 |
| 7.611 units LHX | 2,234 | 2,234 |
| 4.827 units LH | 1,211 | 1,211 |
| 30.382 units LSCC | 2,236 | 2,236 |
| 6.841 units LDOS | 1,234 | 1,234 |
| 5.499 units LIN | 2,345 | 2,345 |
| 8.169 units LFUS | 2,066 | 2,066 |
| 77.000 units LSEGY | 2,318 | 2,318 |
| 9.082 units LPLA | 3,244 | 3,244 |
| 4.868 units LULU | 1,012 | 1,012 |
| 21.449 units LVMUY | 3,250 | 3,250 |
| 10.951 units MTSI | 1,876 | 1,876 |
| 14.594 units MANH | 2,529 | 2,529 |
| 18.109 units MPC | 2,945 | 2,945 |
| 14.967 units MMC | 2,777 | 2,777 |
| 4.222 units MARUY | 1,173 | 1,173 |
| 11.88 units MRVL | 1,007 | 1,007 |
| 46.9912 units MTDR | 1,994 | 1,994 |
| 17.766 units MTRN | 2,209 | 2,209 |
| 3.857 units MCK | 3,164 | 3,164 |
| 23.897 units MDT | 2,296 | 2,296 |
| 20.725 units META | 13,680 | 13,680 |
| 42.476 units MCHP | 2,707 | 2,707 |
| 15.272 units MU | 4,359 | 4,359 |
| 27.909 units MSFT | 13,497 | 13,497 |
| 8.861 units MOD | 1,183 | 1,183 |
| 28.406 units MNST | 2,178 | 2,178 |
| 10.373 units MOG'A | 2,526 | 2,526 |
| 18.000 units MS | 3,196 | 3,196 |
| 3.630 units MORN | 789 | 789 |
| 5.794 units MTUAY | 1,209 | 1,209 |
| 97.884 units MURGY | 1,293 | 1,293 |
| 47.092 units MRAAY | 488 | 488 |
| 33.247 units NGG | 2,572 | 2,572 |
| 191.000 units NWG | 3,343 | 3,343 |
| 19.423 units NSRGY | 1,930 | 1,930 |
| 67.430 units NFLX | 6,322 | 6,322 |
| 9.175 units NBIX | 1,301 | 1,301 |
| 30.813 units NEM | 3,077 | 3,077 |
| 76.895 units NTDOY | 1,296 | 1,296 |
| 9.717 units NDSN | 2,336 | 2,336 |
| 120.000 units NVO | 6,106 | 6,106 |
| 5.955 units NRG | 948 | 948 |
| 123.000 units NVDA | 22,940 | 22,940 |
| 14.412 units NXPI | 3,128 | 3,128 |
| 11.075 units ODFL | 1,737 | 1,737 |
| 5.969 units ONTO | 942 | 942 |
| 30.127 units ORCL | 5,872 | 5,872 |
| 20.875 units PANW | 3,845 | 3,845 |
| 34.411 units PAR | 1,248 | 1,248 |
| 17.166 units PYPL | 1,002 | 1,002 |
| 30.899 units PM | 4,956 | 4,956 |
| 67.633 units PPL | 2,369 | 2,369 |
| 17.429 units PCOR | 1,268 | 1,268 |
| 75.290 units PUK | 2,343 | 2,343 |
| 21.623 units PPERY | 265 | 265 |
| 16.848 units QTWO | 1,216 | 1,216 |
| 20.972 units QGEN | 943 | 943 |
| 13.506 units DGX | 2,344 | 2,344 |
| 8.872 units RBC | 3,978 | 3,978 |
| 276.000 units RBGLY | 4,456 | 4,456 |
| 101.000 units RCRUY | 1,140 | 1,140 |
| 5.623 units RS | 1,624 | 1,624 |
| 95.038 units RELX | 3,841 | 3,841 |
| 701.000 units RNECY | 4,785 | 4,785 |
| 14.694 units RGEN | 2,408 | 2,408 |
| 2.520 units RNMBY | 924 | 924 |
| 6.395 units RIO | 512 | 512 |
| 84.737 units RHHBY | 4,370 | 4,370 |
| 429.000 units RYCEY | 6,636 | 6,636 |
| 14.460 units RTX | 2,652 | 2,652 |
| 25.438 units RUSHA | 1,372 | 1,372 |
| 44.084 units RWEOY | 2,343 | 2,343 |
| 24.527 units RYAAY | 1,771 | 1,771 |
| 4.295 units SPGI | 2,245 | 2,245 |
| 46.207 units SAFRY | 4,035 | 4,035 |
| 7.180 units CRM | 1,902 | 1,902 |
| 50.450 units SNY | 2,445 | 2,445 |
| 23.161 units SAP | 5,626 | 5,626 |
| 70.095 units SBCF | 2,202 | 2,202 |
| 9.862 units NOW | 1,511 | 1,511 |
| 7.613 units SHW | 2,467 | 2,467 |
| 61.360 units SHECY | 954 | 954 |
| 18.534 units SHG | 994 | 994 |
| 4.835 units SHOP | 778 | 778 |
| 45.744 units SLGN | 1,847 | 1,847 |
| 9.167 units SSD | 1,480 | 1,480 |
| 22.995 units SLB | 883 | 883 |
| 2.210 units SMECF | 767 | 767 |
| 164.000 units SMCAY | 2,849 | 2,849 |
| 28.187 units SNN | 925 | 925 |
| 15.617 units SMGZY | 494 | 494 |
| 60.130 units SW | 2,325 | 2,325 |
| 116.000 units SCGLY | 1,872 | 1,872 |
| 120.000 units SMPNY | 2,043 | 2,043 |
| 75.477 units SONY | 1,932 | 1,932 |
| 33.000 units SSB | 3,106 | 3,106 |
| 46.967 units STAG | 1,727 | 1,727 |
| 72.173 units SCBFY | 3,537 | 3,537 |
| 6.542 units SXI | 1,421 | 1,421 |
| 7.546 units STLD | 1,279 | 1,279 |
| 40.280 units SHOO | 1,677 | 1,677 |
| 6.150 units SYK | 2,162 | 2,162 |
| 54.972 units SMFG | 1,063 | 1,063 |
| 17.112 units SZKMY | 1,019 | 1,019 |
| 6.306 units SNPS | 2,962 | 2,962 |
| 27.778 units SYY | 2,047 | 2,047 |
| 10.028 units TMUS | 2,036 | 2,036 |
| 22.326 units TSM | 6,785 | 6,785 |
| 102.000 units TTDKY | 1,439 | 1,439 |
| 38.37 units TCEHY | 2,969 | 2,969 |
| 5.925 units THC | 1,177 | 1,177 |
| 30.661 units TRUMY | 444 | 444 |
| 9.116 units TSLA | 4,100 | 4,100 |
| 11.688 units TXRH | 1,940 | 1,940 |
| 19.685 units ENSG | 3,429 | 3,429 |
| 5.640 units TMO | 3,268 | 3,268 |
| 12.645 units TOELY | 1,384 | 1,384 |
| 25.000 units TTE | 1,631 | 1,631 |
| 20.651 units TRU | 1,771 | 1,771 |
| 51.849 units TRMB | 4,062 | 4,062 |
| 70.913 units UBER | 5,794 | 5,794 |
| 139.000 units UNCRY | 5,789 | 5,789 |
| 10.279 units UAL | 1,149 | 1,149 |
| 3.390 units URI | 2,744 | 2,744 |
| 7.781 units UNH | 2,569 | 2,569 |
| 16.359 units OLED | 1,910 | 1,910 |
| 67.337units USFD | 5,072 | 5,072 |
| 23.788 units UOVEY | 1,297 | 1,297 |
| 8.074 units VMI | 3,248 | 3,248 |
| 49.326 units VCYT | 2,077 | 2,077 |
| 7.270 units VRTX | 3,296 | 3,296 |
| 20.865 units V | 7,318 | 7,318 |
| 17.923 units VLVLY | 575 | 575 |
| 3.700 units GWW | 3,733 | 3,733 |
| 7.343 units WAB | 1,567 | 1,567 |
| 27.557 units DIS | 3,135 | 3,135 |
| 7.551 units WCN | 1,324 | 1,324 |
| 38.206 units WFC | 3,561 | 3,561 |
| 10.391 units WTKWY | 1,078 | 1,078 |
| 1360.000 units MLPX | 82,321 | 82,321 |
| 726.000 units IEFA | 64,948 | 64,948 |
| 1040.000 units IEMG | 69,909 | 69,909 |
| 181.000 units IVV | 123,973 | 123,973 |
| 2015.000 units IUSG | 338,399 | 338,399 |
| 1630.000 units IUSV | 167,140 | 167,140 |
| 1687.596 units ASYLX | 24,352 | 24,352 |
| 3691.781 units ABYIX | 40,757 | 40,757 |
| 3670.573 units BILPX | 38,174 | 38,174 |
| 1459.581 units BDMIX | 21,281 | 21,281 |
| 4109.105 units BIMBX | 42,611 | 42,611 |
| 1383.737 units PBAIX | 21,877 | 21,877 |
| 1944.580 units DRRIX | 32,261 | 32,261 |
| 1655.513 units CMNIX | 25,992 | 25,992 |
| 1428.936 units CSSPX | 77,934 | 77,934 |
| 6742.000 units FCSPX | 69,173 | 69,173 |
| 2626.000 units FHYSX | 31,328 | 31,328 |
| 2974.000 units FIBPX | 37,948 | 37,948 |
| 41263.000 units FMBPX | 353,211 | 353,211 |
| 5802.457 units SEMNX | 133,166 | 133,166 |
| 3497.307 units JDJIX | 29,098 | 29,098 |
| 654.007 units JHEQX | 23,126 | 23,126 |
| 1529.013 units NLSIX | 30,718 | 30,718 |
| 8408.206 units PCRPX | 120,910 | 120,910 |
| 3086.679 units PPCRX | 30,126 | 30,126 |
| 4592.985 units PMZPX | 43,312 | 43,312 |
| 2485.250 units MXIIX | 25,896 | 25,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 75 | 0 | 75 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 327,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 27,165 | 27,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,018 | 2,018 | 0 |