| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 40,588 | 66,890 |
| 258620509 DOUBLELINE FDS TR | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 3,481 | 3,418 |
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | |||
| 31635T807 FIDELITY SALEM STR T | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,092 | 6,198 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,621 | 2,962 |
| 258620566 DOUBLELINE FDS TR | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 7,588 | 10,002 |
| 464287879 ISHARES TR | |||
| 46653M849 JOHCM FDS TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 11,034 | 16,185 |
| 92828N247 VIRTUS EQUITY TR | |||
| 4812C0134 JPMORGAN TR II | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 3,208 | 3,364 |
| 115233207 BROWN ADVISORY FDS | AT COST | 8,260 | 8,478 |
| 921910501 VANGUARD WORLD FD | AT COST | 13,348 | 14,149 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,340 | 4,157 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,406 | 8,591 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 4,637 | 4,751 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 4,616 | 4,626 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 6,480 | 7,809 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 10,420 | 11,863 |
| 316146356 FIDELITY SALEM STREE | AT COST | 76,254 | 76,182 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 6,623 | 6,616 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 5,880 | 5,790 |
| 922908629 VANGUARD INDEX FDS | AT COST | 18,591 | 19,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 245 | 245 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 261 |
| ROC ON CY SALES | 1 |
| COST BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 78 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |