| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,575 | 1,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143M315 INVESCO SMALL CAP VA | AT COST | 17,910 | 19,563 |
| 00287Y109 ABBVIE INC | AT COST | 2,893 | 3,427 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,048 | 6,205 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,194 | 15,516 |
| 02079K305 ALPHABET INC/CA | AT COST | 2,124 | 9,390 |
| 023135106 AMAZON COM INC | AT COST | 2,974 | 6,694 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 1,244 | 1,614 |
| 037833100 APPLE INC | AT COST | 2,313 | 9,243 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 8,391 | 8,597 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 5,243 | 9,165 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 5,868 | 5,608 |
| 057071854 BAIRD FDS INC | AT COST | 54,177 | 51,261 |
| 11135F101 BROADCOM INC | AT COST | 4,228 | 6,230 |
| 12504L109 CBRE GROUP INC | AT COST | 1,164 | 1,286 |
| 166764100 CHEVRON CORP NEW | AT COST | 721 | 914 |
| 20030N101 COMCAST CORP NEW | AT COST | 1,182 | 1,046 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,029 | 2,587 |
| 254687106 DISNEY WALT CO | AT COST | 1,098 | 1,365 |
| 256677105 DOLLAR GEN CORP NEW | AT COST | 1,501 | 1,859 |
| 30231G102 EXXON MOBIL CORP | AT COST | 1,421 | 2,647 |
| 30303M102 FACEBOOK INC | AT COST | 2,293 | 4,621 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 62,964 | 59,904 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 1,710 | 2,387 |
| 36828A101 GE VERNOVA INC | AT COST | 1,010 | 2,614 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 1,405 | 3,516 |
| 46284V101 IRON MTN INC NEW | AT COST | 1,411 | 1,078 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 2,087 | 4,833 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 5,688 | 6,028 |
| 478160104 JOHNSON & JOHNSON | AT COST | 2,183 | 2,690 |
| 4812C0134 JPMORGAN TR II | AT COST | 26,223 | 25,673 |
| 48251W104 KKR & CO INC | AT COST | 1,151 | 1,020 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 8,586 | 8,603 |
| 532457108 LILLY ELI & CO | AT COST | 1,767 | 4,299 |
| 57636Q104 MASTERCARD INC | AT COST | 1,683 | 2,854 |
| 580135101 MC DONALDS CORPORATI | AT COST | 1,146 | 1,834 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 925 | 1,263 |
| 59156R108 METLIFE INC | AT COST | 1,685 | 1,579 |
| 594918104 MICROSOFT CORP | AT COST | 3,928 | 11,123 |
| 609207105 MONDELEZ INTL INC | AT COST | 922 | 915 |
| 64110L106 NETFLIX COM INC | AT COST | 888 | 1,875 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 600 | 1,124 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 1,014 | 1,155 |
| 67066G104 NVIDIA CORP | AT COST | 1,272 | 13,615 |
| 68389X105 ORACLE CORP | AT COST | 3,311 | 3,119 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 11,840 | 11,973 |
| 695156109 PACKAGING CORP AMER | AT COST | 1,120 | 1,650 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 1,148 | 1,822 |
| 74762E102 QUANTA SVCS INC | AT COST | 1,925 | 2,532 |
| 778296103 ROSS STORES INC | AT COST | 1,595 | 1,982 |
| 78409V104 S&P GLOBAL INC | AT COST | 1,861 | 2,090 |
| 79466L302 SALESFORCE COM INC | AT COST | 1,636 | 1,854 |
| 806857108 SCHLUMBERGER LTD | AT COST | 956 | 768 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 16,880 | 26,312 |
| 863667101 STRYKER CORP | AT COST | 1,536 | 2,109 |
| 872540109 TJX COS INC NEW | AT COST | 1,193 | 2,611 |
| 872590104 T -MOBILE US INC | AT COST | 856 | 1,218 |
| 876030107 TAPESTRY INC | AT COST | 1,491 | 1,661 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 1,563 | 2,660 |
| 921910501 VANGUARD WORLD FD | AT COST | 22,658 | 24,298 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 11,193 | 13,244 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 4,544 | 5,160 |
| 922908629 VANGUARD INDEX FDS | AT COST | 34,371 | 35,987 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 14,989 | 8,592 |
| 931142103 WAL MART STORES INC | AT COST | 1,690 | 3,454 |
| 98389B100 XCEL ENERGY INC | AT COST | 1,636 | 1,773 |
| G29183103 EATON CORP PLC | AT COST | 1,188 | 2,230 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 328 |
| COST BASIS ADJ | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |