| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,400 | 840 | 560 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00203H859 AQR MANAGED FUTURES | 55,864 | 56,594 |
| 09250J734 BLACKROCK EVENT DRIV | 72,575 | 76,031 |
| 128119880 CALAMOS MARKET NEUTR | 59,070 | 64,047 |
| 25264S833 DIAMOND HILL LONG SH | 38,149 | 48,044 |
| 589509207 THE MERGER FUND CL I | 75,749 | 73,838 |
| 62827P816 CATALYST MILLBURN HE | 52,347 | 60,605 |
| 64128R608 NEUBERGER BERMAN LON | 83,783 | 99,992 |
| 72201M487 PIMCO DYNAMIC BOND F | 29,209 | 31,190 |
| 27830W108 EATON VANCE GLB MACR | 55,410 | 65,348 |
| 46637K265 JPMORGAN HEDGED EQUI | 44,303 | 52,670 |
| G29183103 EATON CORP PLC | 2,880 | 2,548 |
| 369604301 GE AEROSPACE | 2,094 | 4,004 |
| 94106B101 WASTE CONNECTIONS IN | 898 | 2,455 |
| 023135106 AMAZON COM INC COM | 309 | 8,540 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,231 | 3,284 |
| 22160K105 COSTCO WHOLESALE CRP | 548 | 4,312 |
| 101137107 BOSTON SCIENTIFIC CO | 1,628 | 3,623 |
| 46120E602 INTUITIVE SURGICAL I | 1,668 | 3,965 |
| 57636Q104 MASTERCARD INC | 951 | 5,138 |
| 78409V104 S&P GLOBAL INC | 911 | 3,658 |
| 92826C839 VISA INC CL A SHRS | 340 | 5,611 |
| N07059210 ASML HLDG NV NY REG | 1,241 | 4,279 |
| 040413205 ARISTA NETWORKS INC | 2,696 | 2,490 |
| 11135F101 BROADCOM INC | 6,008 | 8,999 |
| 127387108 CADENCE DESIGN SYS I | 2,760 | 3,126 |
| 22788C105 CROWDSTRIKE HLDGS IN | 913 | 3,750 |
| 594918104 MICROSOFT CORP | 10,252 | 15,959 |
| 67066G104 NVIDIA | 553 | 25,551 |
| 68389X105 ORACLE CORP $0.01 | 2,303 | 1,559 |
| 697435105 PALO ALTO NETWORKS I | 1,859 | 3,131 |
| 81762P102 SERVICENOW INC | 553 | 6,281 |
| 82509L107 SHOPIFY INC CL A | 1,505 | 3,541 |
| 902252105 TYLER TECHS INC DEL | 3,447 | 2,724 |
| L8681T102 SPOTIFY TECH S.A. RE | 2,765 | 2,323 |
| 02079K107 ALPHABET INC SHS | 551 | 11,924 |
| 30303M102 META PLATFORMS INC C | 4,843 | 6,601 |
| SEE ATTACHED | ||
| 464287200 ISHARES CORE S&P 500 | 286,478 | 705,488 |
| 464287465 ISHARES MSCI EAFE | 168,000 | 264,851 |
| 464287473 ISHARES RUSSELL MIDC | 304,713 | 385,913 |
| 464287481 ISHARES RUSSELL MIDC | 241,721 | 371,518 |
| 464287630 ISHARES RS 2000 VALU | 186,479 | 237,023 |
| 464287648 ISHARES RS 2000 GROW | 162,437 | 239,027 |
| 922042858 VANGUARD FTSE EMERGI | 175,192 | 232,458 |
| 317609667 ALPS/CORE COM MGMT C | 227,432 | 216,431 |
| 543487110 LOOMIS SAYLES GROWTH | 86,013 | 151,022 |
| 41665X859 HARTFORD SCHRODERS E | 73,891 | 110,458 |
| 55273H361 MFS RESEARCH INTERNA | 207,718 | 260,168 |
| 693390882 PIMCO INTERNATIONAL | 77,000 | 80,149 |
| 202671913 AGGREGATE BOND COMMO | 168,195 | 162,750 |
| 166764100 CHEVRON CORP | 3,851 | 5,030 |
| 20825C104 CONOCOPHILLIPS | 2,610 | 2,996 |
| 30231G102 EXXON MOBIL CORP | 4,583 | 6,859 |
| 91913Y100 VALERO ENERGY CORP N | 1,218 | 2,279 |
| G54950103 LINDE PLC NEW | 2,039 | 2,985 |
| 053611109 AVERY DENNISON CORP | 1,329 | 1,637 |
| 695156109 PACKAGING CORP AMERI | 831 | 1,444 |
| G29183103 EATON CORP PLC | 880 | 956 |
| G8994E103 TRANE TECHNOLOGIES P | 410 | 2,724 |
| 053015103 AUTOMATIC DATA PROC | 1,627 | 2,830 |
| 126408103 CSX CORP | 1,921 | 2,139 |
| 231021106 CUMMINS INC | 867 | 2,552 |
| 291011104 EMERSON ELEC CO | 1,448 | 1,460 |
| 369550108 GENL DYNAMICS CORP | 2,884 | 3,703 |
| 438516106 HONEYWELL INTL INC D | 936 | 2,731 |
| 452308109 ILLINOIS TOOL WORKS | 2,493 | 2,463 |
| 666807102 NORTHROP GRUMMAN COR | 2,226 | 3,421 |
| 701094104 PARKER HANNIFIN CORP | 1,016 | 6,153 |
| 907818108 UNION PACIFIC CORP | 1,845 | 3,238 |
| 94106L109 WASTE MANAGEMENT INC | 995 | 3,076 |
| 278642103 EBAY INC | 1,235 | 2,003 |
| 437076102 HOME DEPOT INC | 1,593 | 4,473 |
| 580135101 MCDONALDS CORP | 2,688 | 4,584 |
| 872540109 TJX COS INC NEW | 2,145 | 3,379 |
| 02209S103 ALTRIA GROUP INC | 3,305 | 3,229 |
| 191216100 COCA COLA COM | 2,981 | 3,565 |
| 609207105 MONDELEZ INTERNATION | 2,670 | 2,530 |
| 713448108 PEPSICO INC | 1,288 | 1,722 |
| 718172109 PHILIP MORRIS INTL I | 971 | 962 |
| 742718109 PROCTER & GAMBLE CO | 4,636 | 6,019 |
| 931142103 WALMART INC | 2,658 | 7,353 |
| G5960L103 MEDTRONIC PLC SHS | 2,642 | 3,170 |
| 002824100 ABBOTT LABS | 2,903 | 3,633 |
| 00287Y109 ABBVIE INC SHS | 2,312 | 4,798 |
| 046353108 ASTRAZENECA PLC SPND | 2,249 | 2,390 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,000 | 1,996 |
| 235851102 DANAHER CORP DEL | 1,447 | 1,602 |
| 375558103 GILEAD SCIENCES INC | 2,769 | 3,069 |
| 478160104 JOHNSON AND JOHNSON | 5,835 | 10,554 |
| 58933Y105 MERCK AND CO INC SHS | 1,651 | 3,474 |
| 91324P102 UNITEDHEALTH GROUP I | 2,605 | 3,631 |
| H1467J104 CHUBB LTD | 2,861 | 5,930 |
| 025816109 AMER EXPRESS COMPANY | 2,055 | 2,220 |
| 064058100 BANK NEW YORK MELLON | 2,767 | 5,805 |
| 09290D101 BLACKROCK INC REG SH | 1,087 | 3,211 |
| 12572Q105 CME GROUP INC | 1,553 | 3,823 |
| 46625H100 JPMORGAN CHASE & CO | 2,673 | 15,789 |
| 571748102 MARSH & MCLENNAN COS | 481 | 2,597 |
| 617446448 MORGAN STANLEY | 2,819 | 5,326 |
| 693475105 PNC FINCL SERVICES G | 2,993 | 5,844 |
| 92826C839 VISA INC CL A SHRS | 2,667 | 3,858 |
| 949746101 WELLS FARGO & CO | 3,665 | 7,736 |
| G1151C101 ACCENTURE PLC SHS | 1,107 | 1,878 |
| G87052109 TE CONNECTIVITY PLC | 2,095 | 3,185 |
| 032654105 ANALOG DEVICES INC | 3,615 | 6,238 |
| 11135F101 BROADCOM INC | 306 | 5,884 |
| 17275R102 CISCO SYSTEMS INC | 2,286 | 5,931 |
| 459200101 INTL BUSINESS MACHIN | 2,409 | 5,628 |
| 482480100 KLA CORP | 468 | 6,075 |
| 512807306 LAM RESH CORP | 322 | 3,937 |
| 594918104 MICROSOFT CORP | 601 | 7,254 |
| 747525103 QUALCOMM INC | 1,343 | 1,368 |
| 79466L302 SALESFORCE INC | 1,825 | 1,854 |
| 882508104 TEXAS INSTRUMENTS | 229 | 1,388 |
| 00206R102 AT&T INC | 2,944 | 4,695 |
| 02079K305 ALPHABET INC SHS | 3,620 | 6,260 |
| 20030N101 COMCAST CORP NEW CL | 3,611 | 3,706 |
| 254687106 DISNEY (WALT) CO COM | 4,259 | 4,551 |
| 023608102 AMEREN CORP | 1,182 | 1,698 |
| 025537101 AMN ELEC POWER CO | 1,244 | 2,191 |
| 125896100 CMS ENERGY CORP | 453 | 979 |
| 233331107 DTE ENERGY COMPANY | 594 | 903 |
| 29364G103 ENTERGY CORP NEW | 2,140 | 3,420 |
| 65339F101 NEXTERA ENERGY INC S | 604 | 1,686 |
| 842587107 SOUTHERN COMPANY | 2,432 | 3,052 |
| 92939U106 WEC ENERGY GROUP INC | 769 | 1,476 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 1 |
| CTF ADJUSTMENT | 4 |
| YEAR END SALES ADJUSTMENT | 444 |
| COST BASIS ADJUSTMENT-SALES | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 22 | 22 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 22 | 22 | 0 | |
| OTHER INVESTMENT FEE | 0 | 0 | ||
| AG FILING FEE | 25 | 0 | 25 | |
| INVESTMENT ADVISORY FEES | 1,181 | 1,181 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 445 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| EXCISE TAX - PRIOR YEAR | 840 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,832 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,513 | 1,513 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 800 | 800 | 0 |