| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Person Name | Explanation |
|---|---|
| FRANDSEN BANK & TRUST | TRUSTEE FEES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND | AT COST | 1,863 | 5,032 |
| FIDELITY GROWTH COMPANY | AT COST | 1,186 | 2,038 |
| FIDELITY MID CAP INDEX FUND | AT COST | 808 | 1,650 |
| FIDELITY ADVISORS INT'L CAPIT | AT COST | 1,083 | 1,858 |
| FIDELITY INTERMEDIATE TREAS BO | |||
| JPMORGAN SHORT DURATION CORE P | AT COST | 1,946 | 1,935 |
| VANGUARD TOTAL INT'L STOCK IND | AT COST | 1,960 | 2,832 |
| FIDELITY ADVISOR TOTAL BOND FU | AT COST | 17,265 | 16,514 |
| COLUMBIA SMALL CAP INDEX FUND | |||
| VANGUARD EXPLORER ADMIRAL | |||
| FIDELITY CONSERVATIVE INCOME B | AT COST | 6,229 | 6,222 |
| FIDELITY ADVISOR CAPITAL & INC | |||
| PUTNAM LARGE CAP VALUE Y | AT COST | 3,230 | 3,467 |
| DRIEHAUS INTERNATIONAL SMALL C | AT COST | 248 | 289 |
| GOLDMAN SACHS T/ ABSOLUTE RETU | AT COST | 2,986 | 3,144 |
| JP MORGAN HEDGED EQUITY I | AT COST | 498 | 542 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 1,419 | 1,578 |
| VANGUARD INTERM TERM TREASURY | AT COST | 3,816 | 3,855 |
| NUVEEN CORE EQU/SMALL-CAP EQUI | AT COST | 269 | 280 |
| Description | Amount |
|---|---|
| INCOME POSTED IN 2026, TAXABLE IN 2025 | 110 |
| Description | Amount |
|---|---|
| INCOME POSTED IN 2025, TAXABLE IN 2024 | 128 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 504 | 504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 91 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 51 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 0 | 0 |