| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER & GAMBLE CO/ | ||
| 891160509 TORONTO-DOMINION BAN | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 46625H100 J P MORGAN CHASE & C | ||
| 580135101 MC DONALDS CORPORATI | ||
| 931142103 WAL MART STORES INC | ||
| 478160104 JOHNSON & JOHNSON | ||
| 031162100 AMGEN INC | ||
| 11135F101 BROADCOM INC | ||
| 30231G102 EXXON MOBIL CORP | ||
| 87612E106 TARGET CORP | ||
| 166764100 CHEVRONTEXACO CORP | ||
| 22822V101 CROWN CASTLE INTERNA | ||
| 713448108 PEPSICO INC | ||
| 594918104 MICROSOFT CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 437076102 HOME DEPOT INC/THE | ||
| 49456B101 KINDER MORGAN INC/DE | ||
| 29364G103 ENTERGY CORP | ||
| G5960L103 MEDTRONIC PLC SHS | ||
| 89832Q109 TRUIST FINL CORP | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 316773100 FIFTH THIRD BANCORP | ||
| 291011104 EMERSON ELECTRIC CO | ||
| G29183103 EATON CORP PLC | ||
| 756109104 REALTY INCOME CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 09247X101 BLACKROCK INC | ||
| 126408103 CSX CORP | ||
| 532457108 ELI LILLY & CO | ||
| 244199105 DEERE & CO | ||
| 925652109 VICI PROPERTIES INC | ||
| 969457100 WILLIAMS COS INC/THE | ||
| 67077M108 NUTRIEN LTD | ||
| 20030N101 COMCAST CORP | ||
| 559222401 MAGNA INTERNATIONAL | ||
| 064149107 BANK OF NOVA SCOTIA/ | ||
| 74251V102 PRINCIPAL FINANCIAL | ||
| 87165B103 SYNCHRONY FINANCIAL | ||
| 42824C109 HEWLETT PACKARD ENTE | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G7997R103 SEAGATE TECH HLDGS P | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 025816109 AMERICAN EXPRESS CO | ||
| 500754106 KRAFT HEINZ CO/THE | ||
| 25434V708 DIMENSIONAL U.S. COR | 85,224 | 132,785 |
| 25434V799 DIMENSIONAL INTL COR | 20,789 | 30,118 |
| 25434V831 DIMENSIONAL US HIGH | 22,644 | 33,200 |
| 922908629 VANGUARD MID-CAP ETF | 4,054 | 4,644 |
| 25434V765 DIMENSIONAL INTL HIG | 7,415 | 10,069 |
| 464288620 ISHARES BROAD USD IN | 42,080 | 43,124 |
| 46434G103 ISHARES INC CORE MSC | 14,157 | 17,679 |
| 25434V781 DIMENSIONAL INTL SMA | 6,299 | 10,070 |
| 464287671 ISHARES CORE S&P U.S | 60,453 | 111,008 |
| 921943858 VANGUARD FTSE DEVELO | 50,039 | 69,217 |
| 92203J407 VANGUARD TOTAL INTER | 4,795 | 4,832 |
| 922908363 VANGUARD 500 INDEX F | 42,546 | 63,967 |
| 25434V567 DIMENSIONAL GLOBAL C | 25,648 | 26,197 |
| 25434V815 DIMENSIONAL US SMALL | 26,327 | 33,087 |
| 78468R606 STATE STREET SPDR PO | 4,860 | 4,900 |
| 92206C771 VANGUARD MORTGAGE-BA | 9,118 | 9,934 |
| 922042858 VANGUARD FTSE EMERGI | 24,373 | 33,009 |
| 46429B267 ISHARES US TREASURY | 28,822 | 28,896 |
| 464287663 ISHARES CORE S&P US | 98,316 | 137,096 |
| 46641Q878 JPMORGAN BETABUILDER | 8,956 | 8,975 |
| 464287242 ISHARES IBOXX $ INVT | 3,586 | 3,526 |
| 92206C664 VANGUARD RUSSELL 200 | 45,395 | 59,612 |
| 25434V583 DIM GLOBAL CP FIXED | 60,575 | 61,207 |
| 25434V732 DIMENSIONAL EMERGING | 15,867 | 22,395 |
| 46432F842 ISHARES TR CORE MSCI | 28,751 | 37,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y605 FINANCIAL SELECT SEC | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 81369Y407 CONSUMER DISCRETIONA | |||
| 81369Y852 COMM SERVICES SELECT | |||
| 92204A801 VANGUARD MATERIALS E | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 33733E302 FIRST TR EXCHANGE TR | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 92204A603 VANGUARD INDUSTRIALS | |||
| 464287556 ISHARES NASDAQ BIOTE | |||
| 464288588 ISHARES MBS ETF | |||
| 92204A207 VANGUARD CONSUMER ST | |||
| 92204A702 VANGUARD INFORMATION | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C870 VANGUARD INTRMDIATE- | |||
| 40168W525 GUGGENHEIM- TOTAL RE | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 316092865 FIDELITY MSCI UTILIT | |||
| 922908751 VANGUARD SMALL-CAP E | |||
| 74347B169 PROSHARES ONLINE RET | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 69374H741 PACER BENCHMARK DATA | |||
| 33734X192 FIRST TRUST CLOUD CO | |||
| 37954Y673 GLOBAL X FUNDS SHS U | |||
| 464288778 ISHARES US REGIONAL | |||
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 46429B689 ISHARES EDGE MSCI MI | |||
| 808524862 SCHWAB SHORT-TERM U. | |||
| 92203J407 VANGUARD TOTAL INTER | |||
| 92189F676 VANECK VECTORS SEMIC | |||
| 464286533 ISHARES EDGE MSCI MI | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 10,303 | 10,764 |
| 25434V708 DIMENSIONAL U.S. COR | |||
| 25434V732 DIMENSIONAL EMERGING | |||
| 25434V765 DIMENSIONAL INTL HIG | |||
| 25434V781 DIMENSIONAL INTL SMA | |||
| 25434V799 DIMENSIONAL INTL COR | |||
| 25434V815 DIMENSIONAL US SMALL | |||
| 25434V831 DIMENSIONAL US HIGH | |||
| 25434V864 DIMENSIONAL SHORT- | |||
| 25434V872 DIMENSIONAL CORE FIX | |||
| 464287663 ISHARES CORE S&P U.S | |||
| 464287671 ISHARES CORE S&P U.S | |||
| 464288620 ISHARES US CREDIT BO | |||
| 464288653 ISHARES 10-20 YEAR T | |||
| 46429B267 ISHARES US TREASURY | |||
| 46637K224 JPMORGAN INCOME FUND | AT COST | 5,343 | 5,381 |
| 46641Q332 J.P. MORGAN EXCHANGE | |||
| 46641Q878 JPMORGAN RSRCH ENHNC | |||
| 48121L163 JPMORGAN INTERNATION | AT COST | 6,966 | 8,924 |
| 4812A0623 JP MORGAN EMERGING M | AT COST | 9,428 | 12,905 |
| 4812A2595 JP MORGAN VALUE ADVA | AT COST | 8,270 | 8,879 |
| 4812C0530 JP MORGAN LARGE CAP | AT COST | 21,108 | 29,612 |
| 4812C0845 JP MORGAN CORE PLUS | AT COST | 31,008 | 31,287 |
| 4812C1595 JP MORGAN LARGE CAP | AT COST | 34,454 | 37,584 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 13,611 | 14,372 |
| 74440B405 PGIM TOTAL RETURN BO | AT COST | 14,963 | 15,236 |
| 78464A664 SPDR PORTFOLIO LONG | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 922042858 VANGUARD INTL EQTY I | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 922908629 VANGUARD MID-CAP ETF | |||
| 25434V567 DIMENSIONAL GLOBAL | |||
| 25434V583 DIM GLOBAL CP FIXED | |||
| 4812A1159 JP MORGAN US EQUITY | AT COST | 21,935 | 25,160 |
| 09248U213 BLACKROCK LIQUIDITY | AT COST | 2,478 | 2,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 100 | 0 | 100 | |
| OTHER CHARITABLE EXPENSES | 6,125 | 0 | 6,125 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 11,569 | 6,941 | 4,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 778 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 520 | 520 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |