| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 8,228 | 0 | 8,228 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC GLB 3.600% 04/13/32 (023135CH7) 5,000 QTY | 4,704 | 4,848 |
| AMERICAN EXPRESS CO 5.850% 11/05/27 (025816DB2) 5,000 QTY | 5,002 | 5,172 |
| BP CAP MARKETS AMERICA COMPANY GUARNT 4.234% 11/06/28 (10373QAE0) 5,000 QTY | 5,037 | 5,032 |
| CITIGROUP INC 3.200% 10/21/26 (172967KY6) 5,000 QTY | 4,871 | 4,971 |
| CVS HEALTH CORP GLB 4.300% 03/25/28 (126650CX6) 5,000 QTY | 5,242 | 5,017 |
| FISERV INC GLB 3.200% 07/01/26 (337738AT5) 2,000 QTY | 2,012 | 1,991 |
| GOLDMAN SACHS GROUP INC GLB 3.500% 11/16/26 (38145GAH3) 5,000 QTY | 5,005 | 4,983 |
| GOLDMAN SACHS GROUP INC GLB VAR% 03/09/27 (38141GYA6) 3,000 QTY | 2,886 | 2,985 |
| JOHNSON & JOHNSON GLB 4.700% 03/01/2030 (478160DJ0) 5,000 QTY | 5,005 | 5,152 |
| JPMORGAN CHASE & CO GLB VAR% 04/22/31 (46647PBL9) 10,000 QTY | 9,578 | 9,315 |
| JPMORGAN CHASE & CO VAR% 01/23/35 (46647PEC6) 4,000 QTY | 4,020 | 4,146 |
| MORGAN STANLEY BLB VAR% 01/15/2031 (61748UAE2) 2,000 QTY | 2,011 | 2,063 |
| MORGAN STANLEY VAR% 11/01/29 (61747YFH3) 5,000 QTY | 5,119 | 5,300 |
| QUALCOMM INC GLB 2.150% 05/20/30 (747525BK8) 5,000 QTY | 4,542 | 4,605 |
| TARGET CORP GLB 5.000% 04/15/2035 (87612EBT2) 5,000 QTY | 4,887 | 5,065 |
| UNITEDHEALTH GROUP INC GLB 5.625% 07/15/2054 (91324PFL1) 2,000 QTY | 2,034 | 1,961 |
| VERIZON COMMUNICATIONS GLB 2.650% 11/20/40 (92343VFT6) 4,000 QTY | 3,203 | 2,854 |
| VERIZON COMMUNICATIONS GLB 4.329% 09/21/28 (92343VER1) 5,000 QTY | 5,299 | 5,041 |
| WELLS FARGO & CO SER MTN GLB VAR% 07/25/33 (95000U3B7) 10,000 QTY | 9,688 | 10,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY (MMM) 23.000 SHARES | 3,272 | 3,682 |
| ABBOTT LABS (ABT) 75.000 SHARES | 8,138 | 9,397 |
| ABBVIE INC (ABBV) 51.000 SHARES | 6,871 | 11,653 |
| ACCENTURE PLC SHS (ACN) 26.000 SHARES | 4,734 | 6,976 |
| AIR PRODUCTS&CHEM (APD) 18.000 SHARES | 5,318 | 4,446 |
| ALIBABA GROUP HOLDING LT (BABA) 4.000 SHARES | 401 | 586 |
| ALPHABET INC SHS CL A (GOOGL) 29.000 SHARES | 3,144 | 9,077 |
| ALPHABET INC SHS CL C (GOOG) 48.000 SHARES | 8,673 | 15,062 |
| AMAZON COM INC (AMZN) 50.000 SHARES | 6,701 | 11,541 |
| AMER EXPRESS COMPANY (AXP) 38.000 SHARES | 4,276 | 14,058 |
| AMERICAN TOWER REIT INC (AMT) 36.000 SHARES | 6,808 | 6,321 |
| AMPHENOL CORP CL A (APH) 78.000 SHARES | 4,840 | 10,541 |
| ANALOG DEVICES INC (ADI) 17.000 SHARES | 2,680 | 4,610 |
| APPLE INC (AAPL) 74.000 SHARES | 10,000 | 20,118 |
| ARES MANAGEMENT CORP - A (ARES) 51.000 SHARES | 8,810 | 8,243 |
| AUTODESK INC DEL PV$0.01 (ADSK) 16.000 SHARES | 4,561 | 4,736 |
| AVALONBAY CMMUN INC (AVB) 6.000 SHARES | 1,256 | 1,088 |
| BANK NEW YORK MELLON (BK) 44.000 SHARES | 3,799 | 5,108 |
| BECTON DICKINSON CO (BDX) 8.000 SHARES | 1,890 | 1,553 |
| BLACKROCK INC (BLK) 3.000 SHARES | 2,056 | 3,211 |
| BLACKSTONE INC (BX) 18.000 SHARES | 2,556 | 2,775 |
| BLOCK INC (XYZ) 22.000 SHARES | 1,530 | 1,432 |
| BOEING COMPANY (BA) 40.000 SHARES | 6,693 | 8,685 |
| BRISTOL-MYERS SQUIBB CO (BMY) 39.000 SHARES | 2,382 | 2,104 |
| BROADCOM INC (AVGO) 43.000 SHARES | 2,086 | 14,882 |
| CAPITAL ONE FINL (COF) 22.000 SHARES | 3,872 | 5,332 |
| CARRIER GLOBAL CORP REG (CARR) 38.000 SHARES | 2,216 | 2,008 |
| CENCORA INC (COR) 6.000 SHARES | 840 | 2,027 |
| CHEVRON CORP (CVX) 68.000 SHARES | 10,551 | 10,364 |
| CHUBB LTD (CB) 5.000 SHARES | 945 | 1,561 |
| CIGNA CORP (CI) 11.000 SHARES | 3,090 | 3,028 |
| CITIGROUP INC COM (C) 34.000 SHARES | 3,344 | 3,967 |
| CME GROUP INC (CME) 10.000 SHARES | 2,139 | 2,731 |
| CMS ENERGY CORP (CMS) 27.000 SHARES | 1,510 | 1,888 |
| COCA COLA COM (KO) 41.000 SHARES | 2,507 | 2,866 |
| COMCAST CORP NEW CL A (CMCSA) 197.000 SHARES | 8,376 | 5,888 |
| CONOCOPHILLIPS (COP) 64.000 SHARES | 5,124 | 5,991 |
| CORNING INC (GLW) 40.000 SHARES | 1,325 | 3,502 |
| CVS HEALTH CORP (CVS) 42.000 SHARES | 2,622 | 3,333 |
| DANAHER CORP DEL COM (DHR) 37.000 SHARES | 7,406 | 8,470 |
| DEERE CO (DE) 13.000 SHARES | 4,789 | 6,052 |
| DIGITAL RLTY TR INC (DLR) 8.000 SHARES | 1,253 | 1,238 |
| DISNEY (WALT) CO (DIS) 55.000 SHARES | 5,596 | 6,257 |
| DOMINION ENERGY INC (D) 60.000 SHARES | 3,547 | 3,515 |
| DOVER CORP (DOV) 21.000 SHARES | 2,858 | 4,100 |
| EATON CORP PLC (ETN) 34.000 SHARES | 6,372 | 10,829 |
| ELEVANCE HEALTH INC (ELV) 14.000 SHARES | 5,218 | 4,908 |
| ELI LILLY & CO (LLY) 2.000 SHARES | 494 | 2,149 |
| EOG RESOURCES INC (EOG) 33.000 SHARES | 3,007 | 3,465 |
| EXPEDITORS INTL WASH INC (EXPD) 15.000 SHARES | 1,323 | 2,235 |
| EXXON MOBIL CORP (XOM) 50.000 SHARES | 5,531 | 6,017 |
| FACTSET RESH SYS INC (FDS) 4.000 SHARES | 1,192 | 1,161 |
| FIDELITY NATL INFO SVCS INC (FIS) 42.000 SHARES | 3,117 | 2,791 |
| GALLAGHER ARTHUR J & CO (AJG) 11.000 SHARES | 3,152 | 2,847 |
| GENL DYNAMICS CORP (GD) 15.000 SHARES | 3,342 | 5,050 |
| GOLDMAN SACHS GROUP INC (GS) 5.000 SHARES | 3,055 | 4,395 |
| HEWLETT PACKARD ENTERPRISE CO (HPE) 162.000 SHARES | 3,264 | 3,891 |
| HOME DEPOT INC (HD) 12.000 SHARES | 3,122 | 3,441 |
| HONEYWELL INTL INC DEL (HON) 38.000 SHARES | 6,366 | 6,438 |
| ILLUMINA INC (ILMN) 13.000 SHARES | 2,640 | 1,705 |
| INTL BUSINESS MACHINES CORP (IBM) 5.000 SHARES | 632 | 1,481 |
| INTUITIVE SURGICAL INC (ISRG) 5.000 SHARES | 935 | 2,832 |
| JOHNSON AND JOHNSON (JNJ) 27.000 SHARES | 4,382 | 5,588 |
| JPMORGAN CHASE & CO (JPM) 36.000 SHARES | 5,094 | 11,600 |
| LAM RESH CORP (LRCX) 9.000 SHARES | 534 | 1,541 |
| LINDE PLC REG SHS (LIN) 13.000 SHARES | 2,212 | 5,543 |
| LOWE'S COMPANIES INC (LOW) 39.000 SHARES | 8,768 | 9,405 |
| MARSH & MCLENNAN COS INC (MMC) 27.000 SHARES | 2,913 | 5,009 |
| MASTERCARD INC (MA) 15.000 SHARES | 5,681 | 8,563 |
| MCDONALDS CORP (MCD) 36.000 SHARES | 9,784 | 11,003 |
| MEDTRONIC PLC SHS (MDT) 25.000 SHARES | 2,261 | 2,402 |
| MERCK AND CO INC SHS (MRK) 33.000 SHARES | 2,840 | 3,474 |
| META PLATFORMS INC (META) 28.000 SHARES | 7,467 | 18,483 |
| MICROSOFT CORP (MSFT) 78.000 SHARES | 24,074 | 37,722 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 97.000 SHARES | 5,797 | 5,222 |
| MONSTER BEVERAGE SHS (MNST) 71.000 SHARES | 3,159 | 5,444 |
| MORGAN STANLEY (MS) 27.000 SHARES | 2,390 | 4,793 |
| MOTOROLA SOLUTIONS INC (MSI) 18.000 SHARES | 2,941 | 6,900 |
| NASDAQ OMX GRP INC (NDAQ) 49.000 SHARES | 4,795 | 4,759 |
| NETFLIX COM INC (NFLX) 110.000 SHARES | 2,913 | 10,314 |
| NEXTERA ENERGY INC SHS (NEE) 136.000 SHARES | 9,412 | 10,918 |
| NIKE INC CL B (NKE) 52.000 SHARES | 3,795 | 3,313 |
| NORFOLK SOUTHERN CORP (NSC) 6.000 SHARES | 1,368 | 1,732 |
| NORTHROP GRUMMAN CORP (NOC) 9.000 SHARES | 4,271 | 5,132 |
| NOVARTIS ADR (NVS) 16.000 SHARES | 1,380 | 2,206 |
| NOVO NORDISK A S ADR (NVO) 50.000 SHARES | 3,697 | 2,544 |
| NVIDIA (NVDA) 120.000 SHARES | 2,255 | 22,380 |
| NXP SEMICONDUCTORS N.V. (NXPI) 13.000 SHARES | 2,441 | 2,822 |
| ORACLE CORP $0.01 DEL (ORCL) 47.000 SHARES | 2,925 | 9,161 |
| PACKAGING CORP AMERICA (PKG) 7.000 SHARES | 1,336 | 1,444 |
| PAYPAL HOLDINGS INC (PYPL) 20.000 SHARES | 1,737 | 1,168 |
| PEPSICO INC (PEP) 36.000 SHARES | 4,940 | 5,167 |
| PHILIP MORRIS INTL INC (PM) 80.000 SHARES | 7,262 | 12,832 |
| PROCTER & GAMBLE CO (PG) 23.000 SHARES | 3,519 | 3,296 |
| PROGRESSIVE CRP OHIO (PGR) 13.000 SHARES | 2,511 | 2,960 |
| PROLOGIS INC (PLD) 70.000 SHARES | 7,818 | 8,936 |
| PUB SVC ENTERPRISE GRP (PEG) 11.000 SHARES | 668 | 883 |
| QUALCOMM INC (QCOM) 12.000 SHARES | 1,426 | 2,053 |
| QUEST DIAGNOSTICS INC (DGX) 7.000 SHARES | 1,138 | 1,215 |
| REGENERON PHARMACTCLS (REGN) 5.000 SHARES | 3,119 | 3,859 |
| REPUBLIC SERVICES INC (RSG) 6.000 SHARES | 1,004 | 1,272 |
| ROCHE HLDG LTD (RHHBY) 35.000 SHARES | 1,529 | 1,805 |
| RTX CORP (RTX) 28.000 SHARES | 3,066 | 5,135 |
| S&P GLOBAL INC (SPGI) 11.000 SHARES | 4,324 | 5,748 |
| SALESFORCE COM INC (CRM) 16.000 SHARES | 3,298 | 4,239 |
| SCHWAB CHARLES CORP NEW (SCHW) 57.000 SHARES | 3,878 | 5,695 |
| SEAGATE TECH HLDGS PUB LTD CO (STX) 10.000 SHARES | 750 | 2,754 |
| SEI INVT CO PA PV $0.01 (SEIC) 27.000 SHARES | 1,770 | 2,215 |
| SHOPIFY INC CL A (SHOP) 39.000 SHARES | 1,574 | 6,278 |
| SMURFIT WESTROCK LTD REG SHS (SW) 107.000 SHARES | 5,724 | 4,138 |
| STARBUCKS CORP (SBUX) 67.000 SHARES | 6,132 | 5,642 |
| TAIWAN S MANUFCTRING ADR (TSM) 35.000 SHARES | 4,985 | 10,636 |
| TESLA INC (TSLA) 37.000 SHARES | 6,414 | 16,640 |
| TEXAS INSTRUMENTS (TXN) 22.000 SHARES | 3,585 | 3,817 |
| THERMO FISHER SCIENTIFIC (TMO) 4.000 SHARES | 2,093 | 2,318 |
| TJX COS INC NEW (TJX) 70.000 SHARES | 4,880 | 10,753 |
| TRANE TECHNOLOGIES PLC (TT) 14.000 SHARES | 1,416 | 5,449 |
| TRAVELERS COS INC (TRV) 7.000 SHARES | 1,431 | 2,030 |
| UNION PACIFIC CORP (UNP) 42.000 SHARES | 10,052 | 9,715 |
| UNITEDHEALTH GROUP INC (UNH) 9.000 SHARES | 4,705 | 2,971 |
| VENTAS INC (VTR) 32.000 SHARES | 1,828 | 2,476 |
| VERIZON COMMUNICATNS (VZ) 42.000 SHARES | 2,048 | 1,711 |
| VERTEX PHARMCTLS INC (VRTX) 11.000 SHARES | 2,830 | 4,987 |
| VISA INC CL A (V) 26.000 SHARES | 5,472 | 9,118 |
| WALMART INC (WMT) 113.000 SHARES | 6,005 | 12,589 |
| WEC ENERGY GROUP INC (WEC) 53.000 SHARES | 5,143 | 5,589 |
| WELLS FARGO & CO (WFC) 115.000 SHARES | 6,447 | 10,718 |
| WORKDAY INC CL A (WDAY) 6.000 SHARES | 1,181 | 1,288 |
| XCEL ENERGY INC (XEL) 39.000 SHARES | 2,444 | 2,880 |
| YUM BRANDS INC (YUM) 22.000 SHARES | 2,892 | 3,328 |
| YUM CHINA HOLDINGS INC (YUMC) 12.000 SHARES | 445 | 572 |
| ZOETIS INC (ZTS) 32.000 SHARES | 5,857 | 4,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ALLOCATION TARGET SHARES SERIES C (BRACX) 3,939.177 SHARES | AT COST | 39,888 | 35,925 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES M (BRAMX) 6,160.503 SHARES | AT COST | 57,074 | 52,673 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES S (BRASX) 485.180 SHARES | AT COST | 4,491 | 4,517 |
| STATE STREET SPDR S&P 400 MID CAP VALUE ETF (MDYV) 566.000 SHARES | AT COST | 47,561 | 47,912 |
| STATE STREET SPDR SP 400 MID CAP GROWTH ETF (MDYG) 519.000 SHARES | AT COST | 47,626 | 47,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORKS | 33,300 | 33,300 | 33,300 |
| COPYRIGHTS TO BOOK ROYALTIES | 1,150 | 1,150 | 1,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 1,425 | 0 | 1,425 | |
| OFFICE AND OTHER EXPENSES | 1,060 | 0 | 1,060 | |
| OTHER INVESTMENT EXPENSES | 59 | 59 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 134 | 134 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 10,150 | 10,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 1,652 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 162 | 162 | 0 |