| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 8661 MALIBU DRIVE | 2005-05-23 | 117,476 | 116,292 | M27 | 1,184 | ||||
| 9479 LADONIA COURT | 2010-01-15 | 88,963 | 57,300 | M27 | 3,236 | ||||
| 9825 TIBERIAS CT | 2010-01-13 | 78,842 | 51,431 | M27 | 2,867 | ||||
| 2687 CHAPARRAL DR | 2019-01-01 | 328,500 | 71,168 | M27 | 11,944 | ||||
| 8925 YEAGER STREET | 2020-09-30 | 300,600 | 46,909 | M25 | 12,024 | ||||
| 9120 RAYTHEON CT | 2020-03-13 | 265,600 | 46,275 | M27 | 9,657 | ||||
| 7470 TALLGRASS DR | 2020-01-10 | 220,500 | 39,752 | M27 | 8,017 | ||||
| 9064 GILVARRY ST | 2023-03-14 | 410,000 | 26,712 | M27 | 14,908 | ||||
| 8894 SUNSET BREEZE | 2024-07-01 | 462,072 | 7,703 | M27 | 16,801 | ||||
| 3450 NIBLICK DRIVE | 2011-06-01 | 49,388 | 30,437 | M27 | 1,796 | ||||
| 3458 NIBLICK DRIVE | 2011-06-03 | 58,891 | 34,836 | M27 | 2,141 | ||||
| 1449 WHEELER PEAK | 2011-09-28 | 168,073 | 89,161 | M25 | 6,723 | ||||
| 9715 STONE VISTA | 2005-05-24 | 102,589 | 102,589 | M27 | |||||
| 9604 CAYON MEADOW | 2005-05-25 | 122,853 | 120,859 | M27 | 1,994 | ||||
| 3450 NIBLICK DRIVE | 2011-06-01 | 49,388 | 30,437 | M27 | 27 | 1,796 | |||
| 3458 NIBLICK | 2011-06-03 | 58,891 | 34,836 | M27 | 2,141 | ||||
| 3458 NIBLICK DRIVE | 2011-06-03 | 87,628 | 34,836 | M27 | 3,186 | ||||
| 9604 CANYON MEADOW | 2005-05-25 | 168,073 | 89,161 | M27 | 6,111 | ||||
| 9715 STONE VISTA | 2005-05-24 | 122,853 | 120,859 | M27 | 1,994 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 8661 MALIBU DRIVE | 117,476 | 117,476 | ||
| 9479 LADONIA COURT | 88,963 | 60,536 | 28,427 | |
| 9825 TIBERIAS CT | 78,842 | 54,298 | 24,544 | |
| 2687 CHAPARRAL DR | 328,500 | 83,112 | 245,388 | |
| 8925 YEAGER STREET | 300,600 | 58,933 | 241,667 | |
| 9120 RAYTHEON CT | 265,600 | 55,932 | 209,668 | |
| 7470 TALLGRASS DR | 220,500 | 47,769 | 172,731 | |
| 9064 GILVARRY ST | 410,000 | 41,620 | 368,380 | |
| 8894 SUNSET BREEZE | 462,072 | 24,504 | 437,568 | |
| 3450 NIBLICK DRIVE | 49,388 | 32,233 | 17,155 | |
| 3458 NIBLICK DRIVE | 58,891 | 36,977 | 21,914 | |
| 1449 WHEELER PEAK | 168,073 | 95,884 | 72,189 | |
| 9715 STONE VISTA | 102,589 | 102,589 | ||
| 9604 CAYON MEADOW | 122,853 | 122,853 |