| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ADVISOR GROWTH OPPORT | 409,906 | 556,948 |
| FIDELITY ADVISOR INTL CAP APP | 175,644 | 187,397 |
| INVESCO S&P 500 EQUAL WEIGHT E | 178,306 | 211,632 |
| ISHARES 0-3 MONTH TREASURY | 307,153 | 307,186 |
| ISHARES CORE MSCI EMERGING MAR | 28,206 | 35,820 |
| ISHARES EDGE MSCI INTL VALUE F | 260,942 | 373,501 |
| ISHARES RUSSELL MIDCAP G IN FD | 25,233 | 30,167 |
| ISHARES S&P SMALLCAP 600 GROWT | 26,008 | 29,863 |
| ISHARES S&P SMALLCAP 600 VALUE | 30,634 | 30,694 |
| NEW WORLD FUND, INC (F2) | 59,256 | 69,003 |
| PIMCO INCOME FUND P CLASS | 136,088 | 139,843 |
| VANGUARD FIN ETF | 84,134 | 89,860 |
| VANGUARD MID-CAP ETF | 338,121 | 357,568 |
| VANGUARD SM-CAP ETF | 141,012 | 153,731 |
| VANGUARD VALUE ETF | 493,114 | 538,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,909 | 16,909 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,793 | 27,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,400 | |||
| 990-PF Excise Tax for 2024 | 1,175 |