| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - WATKINSVILL | 793,211 | L | 30 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND PORT | 75,623 | 81,328 |
| DFA INTERNATIONAL SMALL CO POR | 34,851 | 48,018 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 36,258 | 38,973 |
| FLEXSHARES IBOXX 3-YEAR TARGET | 114,606 | 115,849 |
| FLEXSHARES STOXX GLOBAL BROAD | 82,280 | 83,988 |
| ISHARES BROAD USD HIGH YIELD C | 31,847 | 33,581 |
| ISHARES RUSSELL 2000 | 23,626 | 33,970 |
| ISHARES TRUST MSCI EAFE INDEX | 86,764 | 127,624 |
| NORTHERN BOND INDEX FUND | 342,043 | 348,279 |
| NORTHERN EMERGING MARKETS EQUI | 106,795 | 141,148 |
| NORTHERN FDS STK INDEX FUND | 355,019 | 546,639 |
| NORTHERN FUNDS INTL EQ INDEX | 180,591 | 232,959 |
| NORTHERN FUNDS MID CAP INDEX | 35,172 | 35,708 |
| NORTHERN HIGH YIELD FIXED INCO | 32,653 | 33,797 |
| NORTHERN SMALL CAP INDEX FD | 28,071 | 32,821 |
| SPDR S&P 500 ETF TRUST | 269,937 | 488,936 |
| SPDR S&P MIDCAP 400 EFT TRUST | 42,574 | 59,121 |
| VANGUARD INFLATION-PROTECTED S | 77,964 | 78,145 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - WATKINSVILL | 793,211 | 793,211 | 1,830,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,401 | 23,401 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,007 | 8,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,600 | |||
| 990-PF Extension for 2024 | 900 |