| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 66,672 | 159,943 |
| ALPHABET INC CL A | 73,218 | 579,050 |
| AMAZON COM | 90,141 | 403,935 |
| AMGEN INC | 58,057 | 163,655 |
| APPLE INC | 27,604 | 434,976 |
| BROADCOM INC | 115,510 | 951,775 |
| CHEVRON CORP | 114,781 | 175,272 |
| DOW INC | 147,936 | 53,774 |
| EATON CORP PLC | 197,897 | 214,994 |
| ELI LILLY & CO | 252,232 | 349,271 |
| HOME DEPOT INC | 94,194 | 172,050 |
| INTERNATIONAL BUSINESS MACHINE | 153,655 | 370,263 |
| ISHARES S&P U.S. PREFERRED STO | 223,824 | 185,760 |
| JOHNSON & JOHNSON | 123,780 | 227,645 |
| JP MORGAN CHASE | 122,676 | 355,731 |
| MICROSOFT CORP | 36,771 | 435,258 |
| NVIDIA CORP | 114,880 | 1,193,599 |
| PALO ALTO NETWORKS INC | 44,714 | 386,820 |
| PHILLIPS 66 | 105,514 | 154,848 |
| PIMCO TOTAL RETURN FUND P CLAS | 350,006 | 277,944 |
| PROCTER GAMBLE CO | 82,832 | 100,317 |
| QUANTA SVCS INC | 78,721 | 274,339 |
| REPUBLIC SVCS INC | 79,061 | 233,971 |
| RIO TINTO PLC SPONSORED ADR | 123,952 | 128,048 |
| SPDR DOUBLELINE TOTAL RETURN T | 250,647 | 201,250 |
| SPDR GOLD SHARES | 457,379 | 1,188,929 |
| THE COCA-COLA CO | 105,582 | 165,687 |
| UNION PACIFIC | 74,015 | 186,213 |
| VERIZON COMMUNICATIONS | 155,870 | 109,971 |
| VERTEX PHARMCTLS INC | 205,766 | 260,682 |
| VISA INC | 112,323 | 192,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,045 | 29,045 | ||
| Bank Charges | 40 | 40 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 71,447 | 71,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,100 | |||
| 990-PF Extension for 2024 | 1,900 |