| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 2,355 | 2,506 |
| ABBVIE INC | 2,326 | 3,884 |
| ACCENTURE PLC | 3,048 | 2,683 |
| ACUITY BRANDS INC | 1,465 | 3,240 |
| ADOBE SYSTEMS, INC | 1,387 | 1,400 |
| ADVANCED MICRO DEVICES INC | 818 | 2,356 |
| AFFILIATED MANAGERS GROUP | 301 | 577 |
| AIR LEASE CORP | 1,214 | 1,220 |
| ALPHABET INC CL C | 2,322 | 36,715 |
| ALTRIA GROUP INC | 689 | 865 |
| AMAZON COM | 9,293 | 14,542 |
| AMDOCS LIMITED | 2,148 | 2,254 |
| AMEREN CORPORATION | 467 | 599 |
| AMERICAN ELECTRIC POWER INC | 315 | 346 |
| AMETEK INC | 1,385 | 1,848 |
| ANALOG DEVICES INC | 332 | 542 |
| APPLE INC | 15,328 | 29,905 |
| APPLIED MATERIALS INC | 198 | 257 |
| AUTOLIV INC | 183 | 237 |
| BAKER HUGHES COMPANY | 908 | 1,139 |
| BERKSHIRE HATHAWAY INC. CLASS | 6,492 | 12,064 |
| BJ'S WHLSL CLUB INC | 450 | 450 |
| BROADCOM INC | 1,993 | 12,114 |
| C H ROBINSON WORLDWIDE INC | 295 | 482 |
| CACI INTL INC | 281 | 533 |
| CARDINAL HEALTH INC | 308 | 617 |
| CBOE HOLDINGS INC | 2,352 | 3,263 |
| CBRE GROUP | 700 | 1,447 |
| CELEBRATE INTERNATIONAL HOLDIN | 220 | 304 |
| CHEMED CORP | 897 | 856 |
| CHEVRON CORP | 3,069 | 3,048 |
| CHUBB LIMITED | 804 | 1,248 |
| CISCO SYSTEMS INC | 2,286 | 3,543 |
| CME GROUP, INC | 1,618 | 1,912 |
| COCA COLA BOTTLING CONS | 380 | 460 |
| CONAGRA FOODS INC | 1,823 | 1,800 |
| CONSOLIDATED EDISON INC | 3,957 | 4,072 |
| COSTCO WHOLESALE CORPORATION | 2,931 | 9,486 |
| CROWDSTRIKE HOLDINGS, INC | 290 | 938 |
| CUMMINS INC | 576 | 1,021 |
| DOCUSIGN INC | 280 | 274 |
| EATON CORP PLC | 443 | 956 |
| ELECTRONIC ARTS | 1,245 | 2,043 |
| ELEVANCE HEALTH INC | 1,525 | 1,402 |
| ELI LILLY & CO | 1,115 | 6,448 |
| EMBECTA CORP | 57 | 24 |
| ENERSYS | 175 | 294 |
| ENTERGY CORP | 1,646 | 2,958 |
| EOG RESOURCES INC | 947 | 735 |
| ESSENT GROUP LTD | 2,744 | 3,055 |
| EVERGY, INC. | 2,154 | 3,117 |
| EXELON CORPORATION | 440 | 741 |
| EXXON MOBIL CORP | 3,076 | 3,610 |
| FASTENAL COMPANY | 1,785 | 2,167 |
| FEDERATED INVESTRS B | 1,631 | 2,083 |
| FEDEX CORPORATION | 2,604 | 3,177 |
| FIDELITY INTERMEDIATE TREASURY | 230,490 | 236,103 |
| FIRST TRUST STRAT H/I FUND | 1,587 | 2,499 |
| FLUOR CORP | 854 | 951 |
| FORTINET INC | 805 | 1,588 |
| GE VERNOVA | 1,108 | 1,307 |
| GEN DYNAMICS CP | 903 | 1,347 |
| GENERAC HOLDING INC | 229 | 273 |
| GENPACT LIMITED | 4,862 | 5,099 |
| GILEAD SCIENCES INC | 1,190 | 2,087 |
| GLOBAL PAYMENTS INC | 175 | 155 |
| GLOBE LIFE INC | 1,866 | 2,517 |
| GRAHAM HOLDINGS COMPANY | 1,091 | 4,394 |
| GRAND CANYON EDUCATION, INC | 1,457 | 2,495 |
| HALLIBURTON COMPANY | 219 | 254 |
| HARTFORD FINANCIALSERVICES GRO | 1,291 | 2,480 |
| HENRY JACK & ASSOC INC | 7,412 | 8,394 |
| HENRY SCHEIN INC | 66 | 76 |
| HEWLETT PACKARD ENTERPRISE CO | 67 | 96 |
| HUBBELL INCORPORATED | 721 | 888 |
| HUNTINGTON INGALLS INDUSTRIES | 1,155 | 1,360 |
| IDEXX LABORATORIES INC | 437 | 677 |
| ISHARES MSCI EMERGING MARKETS | 149,099 | 176,439 |
| ISHARES TRUST MSCI EAFE INDEX | 183,970 | 278,870 |
| JABIL CIRCUIT INC | 728 | 1,368 |
| JOHNSON & JOHNSON | 7,768 | 9,727 |
| JONES LANG LASALLE | 3,606 | 4,038 |
| KROGER CO | 4,318 | 4,311 |
| KYNDRYL HOLDINGS INC | 29 | 27 |
| L3HARRIS TECHNOLOGIES | 524 | 587 |
| LEAR CORP | 2,155 | 2,292 |
| LINDE PLC COM | 2,044 | 2,985 |
| LOCKHEED MARTIN CORP | 939 | 967 |
| LPL FINANCIAL HOLDINGS INC | 313 | 357 |
| MANHATTAN ASSOCIATES INC | 353 | 347 |
| MASTERCARD INC | 533 | 571 |
| MCKESSON CORP | 397 | 820 |
| MEDPACE HOLDINGS, INC | 422 | 1,123 |
| MEDTRONIC PLC | 2,486 | 2,882 |
| MERCK & CO INC | 1,109 | 1,474 |
| META PLATFORMS INC | 3,632 | 11,882 |
| MGIC INVESTMENT CORP | 5,186 | 5,698 |
| MICRON TECHNOLOGY | 478 | 1,142 |
| MICROSOFT CORP | 14,281 | 28,050 |
| MORNINGSTAR, INC | 210 | 435 |
| MSC INDUSTRIAL DRCT | 1,916 | 2,018 |
| NATIONAL RETAIL PROPERTIES INC | 1,505 | 1,466 |
| NETAPP, INC | 1,034 | 1,606 |
| NETFLIX INC | 2,322 | 6,563 |
| NEW YORK TIMES CO CL A | 56 | 69 |
| NEXTRACKER INC | 339 | 436 |
| NORTHROP GRUMMAN CORP | 2,404 | 2,851 |
| NVIDIA CORP | 9,491 | 31,705 |
| O'REILLY AUTOMOTIVE INC | 1,814 | 4,104 |
| OLD DOMINION FREIGHT LINE | 970 | 941 |
| OLD REP INTL CORP | 453 | 822 |
| OMEGA HEALTHCARE INV | 709 | 798 |
| ORGANON & CO | 33 | 7 |
| PALANTIR TECHNOLOGIES INC | 867 | 1,422 |
| PALO ALTO NETWORKS INC | 352 | 368 |
| PROCTER GAMBLE CO | 5,084 | 6,019 |
| QUALYS INC COM | 352 | 399 |
| RALLIANT CORP | 532 | 611 |
| RAYTHEON TECHNOLOGIES CORP | 321 | 734 |
| REALTY INCOME CORP | 1,003 | 1,015 |
| ROPER INDUSTRIES | 843 | 890 |
| SABRA HEALTHCARE REIT INC | 302 | 303 |
| SAIA, INC | 313 | 327 |
| SALESFORCE.COM | 1,145 | 2,119 |
| SEI INVESTMENTS | 3,395 | 4,675 |
| SERVICE CP INTL | 160 | 156 |
| SERVICE NOW | 476 | 766 |
| SKYWORKS SOLUTIONS, INC | 694 | 571 |
| SYNNEX CORP | 442 | 451 |
| TE CONNECTIVITY LTD | 2,611 | 4,095 |
| TERADYNE INC | 642 | 968 |
| TESLA MOTORS INC | 4,704 | 7,196 |
| TEXAS INSTRUMENTS INC | 2,498 | 2,602 |
| TEXAS ROADHOUSE, INC | 2,689 | 4,980 |
| THE HERSHEY COMPANY | 1,054 | 1,092 |
| THOR INDS INC | 221 | 308 |
| TRADEWEB MARKETS INC | 759 | 1,290 |
| TRAVELERS COMPANIES INC | 1,135 | 1,740 |
| UNITED PARCEL SERVICE | 963 | 992 |
| UNITEDHEALTH GROUP INC | 720 | 660 |
| UNIVERSAL HLTH SVC B | 1,208 | 1,526 |
| UNUM CORP | 1,299 | 2,635 |
| VERISIGN INC | 841 | 972 |
| VERIZON COMMUNICATIONS | 1,722 | 1,670 |
| VIATRIS ORD SHS | 12 | 12 |
| VISA INC | 2,093 | 3,156 |
| WAL-MART STORES INC | 2,490 | 8,133 |
| WALT DISNEY HOLDINGS CO | 241 | 228 |
| WARNER BROS. DISCOVERY, INC | 24 | 29 |
| XCEL ENERGY INC | 1,234 | 1,625 |
| ZIMMER BIOMET HOLDINGS | 1,363 | 1,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP OPPORTUNISTIC GROWTH STRATE | 170,934 | 498,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,978 | 7,978 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 697 | 697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 500 | |||
| 990-PF Excise Tax for 2024 | 407 |