| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,649 | 9,146 |
| ADOBE SYSTEMS, INC | 11,228 | 8,050 |
| ADVANCED MICRO DEVICES INC | 5,310 | 5,568 |
| ALPHABET INC CL A | 18,718 | 61,348 |
| ALPHABET INC CL C | 6,882 | 24,790 |
| AMAZON COM | 49,079 | 67,169 |
| AMERICAN TOWER REIT INC | 6,853 | 5,267 |
| ANALOG DEVICES INC | 6,374 | 10,848 |
| APPLE INC | 39,717 | 61,984 |
| ASML HOLDING NV NY REG SHS | 10,088 | 13,908 |
| ASTRAZENECA | 13,689 | 22,891 |
| AT INCOME OPPORTUNITIES FUND I | 249,737 | 305,260 |
| AUTOMATIC DATA PROCESSING INC | 9,106 | 10,032 |
| BLACKROCK INC | 7,304 | 10,703 |
| BROADCOM INC | 21,014 | 25,611 |
| CHENIERE ENERGY INC | 8,599 | 8,164 |
| CIBC ATLAS INTERNATIONAL GROWT | 86,342 | 125,623 |
| CME GROUP, INC | 9,023 | 11,742 |
| COSTAR GROUP, INC | 5,170 | 4,505 |
| DANAHER CORP | 15,627 | 16,711 |
| DEXCOM, INC | 11,848 | 10,818 |
| EATON CORP PLC | 7,404 | 8,281 |
| ELI LILLY & CO | 8,336 | 10,747 |
| EXPAND ENERGY CORP | 9,235 | 9,491 |
| EXXON MOBIL CORP | 9,496 | 17,931 |
| FIDELITY NATIONAL INFORMATION | 12,504 | 8,906 |
| FLUTTER ENTERTAINMENT ORD SHS | 8,793 | 7,526 |
| HOME DEPOT INC | 7,113 | 8,603 |
| IDEXX LABORATORIES INC | 4,655 | 8,118 |
| INTERCONTINENTAL EXCHANGE, INC | 10,743 | 16,034 |
| INTUIT | 12,150 | 11,924 |
| IQVIA HOLDINGS INC | 13,224 | 13,299 |
| ISHARES 0-3 MONTH TREASURY | 13,495 | 13,451 |
| JP MORGAN CHASE | 9,574 | 22,233 |
| LINDE PLC COM | 10,996 | 15,350 |
| MARTIN MARIETTA MATLS INC | 8,453 | 11,831 |
| MCDONALD'S CORP | 12,277 | 13,142 |
| META PLATFORMS INC | 26,955 | 27,724 |
| MICROSOFT CORP | 60,365 | 89,470 |
| MONDELEZ INTERNATIONAL INC | 12,684 | 11,143 |
| MONSTER BEVERAGE CORP | 10,102 | 14,797 |
| NEXTERA ENERGY, INC | 14,914 | 16,698 |
| NVIDIA CORP | 31,253 | 84,112 |
| O'REILLY AUTOMOTIVE INC | 4,657 | 6,385 |
| OTIS WORLDWIDE CORP | 9,519 | 10,569 |
| PNC FINANCIAL GROUP INC | 8,656 | 10,854 |
| PROGRESSIVE CORP OHIO | 7,975 | 7,515 |
| PROLOGIS | 10,367 | 11,489 |
| QUALCOMM INC | 11,005 | 11,631 |
| RAYTHEON TECHNOLOGIES CORP | 10,140 | 20,174 |
| ROPER INDUSTRIES | 9,000 | 9,348 |
| S&P GLOBAL INC COM | 7,654 | 10,974 |
| SALESFORCE.COM | 10,006 | 11,391 |
| STRYKER CORPORATION | 5,280 | 8,435 |
| T-MOBILE US INC | 6,679 | 7,309 |
| TE CONNECTIVITY LTD | 9,528 | 15,471 |
| THE BLACKSTONE GROUP INC CL A | 9,647 | 18,805 |
| THERMO FISHER SCIENTIFIC INC | 15,802 | 19,122 |
| TJX COMPANIES INC | 6,091 | 14,593 |
| UNION PACIFIC | 14,962 | 16,192 |
| UNITEDHEALTH GROUP INC | 14,294 | 12,544 |
| VANGUARD MID-CAP ETF | 124,719 | 122,473 |
| VANGUARD S&P 500 ETF | 374,507 | 373,770 |
| VICI PROPERTIES INC | 5,830 | 5,371 |
| VISA INC | 19,264 | 32,616 |
| WALT DISNEY HOLDINGS CO | 9,198 | 10,012 |
| ZOETIS INC | 10,787 | 8,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,210 | 10,210 | ||
| Bank Charges | 12 | 12 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,272 | 13,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Extension for 2024 | 1,800 | |||
| Foreign Tax Paid | 8 | 8 |