| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES COHEN & STEERS REALTY | 20,215 | 22,078 |
| ISHARES S&P SMALLCAP 600 GROWT | 85,601 | 180,685 |
| ISHARES S&P SMALLCAP 600 VALUE | 97,388 | 183,089 |
| ISHARES TRUST RUSSELL 1000 GRO | 227,328 | 1,862,435 |
| ISHARES TRUST RUSSELL 1000 VAL | 425,221 | 1,443,984 |
| VANGUARD COMMODITY STRATEGY FU | 30,000 | 27,888 |
| VANGUARD DIVIDEND APPRECIATION | 38,592 | 146,154 |
| VANGUARD INTERMEDIATE TERM INV | 101,593 | 87,839 |
| VANGUARD SHORT-TERM CORPORATE | 380,317 | 372,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,996 | 22,996 | ||
| Postage/Delivery Service | 30 | 30 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,261 | 20,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,000 | |||
| 990-PF Excise Tax for 2024 | 949 |