| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS AG | 29,948 | 29,655 |
| AGCO CP | 48,586 | 41,728 |
| AGNICO EAGLE MINES LTD | 31,260 | 84,765 |
| ALPHABET INC CL A | 5,289 | 62,600 |
| AMAZON COM | 49,412 | 46,164 |
| AMERCO | 12,154 | 10,082 |
| AMERCO NON VOTING ORD SHS SERI | 36,941 | 28,044 |
| ANALOG DEVICES INC | 17,420 | 27,120 |
| APPLE INC | 31,186 | 135,930 |
| ARCOS DORADOS HOLDINGS INC - A | 32,432 | 29,360 |
| AVANTIS INTERNATIONAL SMALL CA | 92,900 | 140,955 |
| AVANTIS US SMALL CAP VALUE ETF | 97,322 | 101,980 |
| BAE SYSTEMS PLC | 88,788 | 185,760 |
| BERKSHIRE HATHAWAY INC. CLASS | 270,823 | 502,650 |
| BIC | 42,693 | 46,485 |
| BOISE CASCADE COMPANY | 66,619 | 88,320 |
| BROADCOM INC | 22,760 | 69,220 |
| CARRIER GLOBAL | 23,422 | 26,420 |
| CATERPILLAR INC | 36,237 | 57,287 |
| CENCORA INC | 46,473 | 84,438 |
| CHEVRON CORP | 38,167 | 45,723 |
| COMPAGNIE DE SAINT G | 76,235 | 91,710 |
| COSTCO WHOLESALE CORPORATION | 46,905 | 86,234 |
| DFA INTERNATIONAL REAL ESTATE | 53,465 | 55,032 |
| DFA JAPAN SMALL CO PT | 107,749 | 134,921 |
| DIMENSIONAL INTERNATIONAL SMAL | 154,436 | 228,000 |
| ENTERGY CORP | 48,834 | 92,430 |
| EXXON MOBIL CORP | 145,598 | 168,476 |
| FIDELITY OVERSEAS FUND | 55,603 | 93,308 |
| FIDELITY REAL ESTATEINCOME | 51,268 | 50,540 |
| FIDELITY SELECT HEALTH CARE | 54,868 | 49,627 |
| FIDELITY TOTAL BOND ETF | 337,809 | 345,300 |
| FOMENTO ECONOMICO MEXICANO | 25,206 | 30,321 |
| GARRETT MOTION INC | 7,436 | 17,430 |
| GLOBAL SELF STORAGE ORD SHS | 53,363 | 51,000 |
| GLOBAL X FDS DEFENSE TECH ETF | 51,011 | 97,185 |
| GOLDMAN SACHS ACTIVEBETA INTL | 203,596 | 257,640 |
| GRAHAM HOLDINGS COMPANY | 68,303 | 76,902 |
| HEINEKEN HLDG N V | 3,428 | 3,745 |
| HONDA MOTOR CO LTD | 15,812 | 14,740 |
| HORIZON KINETICS INFLATION BEN | 46,223 | 66,690 |
| HORNBACH HLDG KGAA NPV | 51,479 | 57,498 |
| HOST HOTELS & RESORTS INC | 50,883 | 53,190 |
| INGLES MKTS INC CL A | 75,925 | 68,550 |
| INTERNATIONAL BUSINESS MACHINE | 54,415 | 59,242 |
| INVESCO FTSE RAFI US 1000 ETF | 82,133 | 117,300 |
| ISHARES 0-3 MONTH TREASURY | 301,180 | 301,140 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 121,961 | 124,230 |
| ISHARES BARCLAYS SHORT TREASUR | 110,239 | 110,150 |
| ISHARES CORE 1-5 YEAR USD BOND | 232,566 | 243,750 |
| ISHARES CORE MSCI TOTAL INTERN | 32,948 | 42,320 |
| ISHARES S&P GLOBAL ENERGY SECT | 60,233 | 62,895 |
| ITOCHU CORP ADR OTC | 60,405 | 126,450 |
| JOHN HANCOCK MULTIFACTOR MID C | 324,813 | 458,360 |
| JOHNSON & JOHNSON | 20,215 | 20,695 |
| JP MORGAN CHASE | 104,525 | 225,554 |
| KODIAK GAS SVCS INC COM | 27,345 | 37,400 |
| KONGSBERG GRUPPEN ASA UNSPON A | 26,005 | 63,700 |
| LABCORP HLDGS INC (LABORATORY | 19,174 | 50,176 |
| LAM RESEARCH CORP | 9,484 | 85,590 |
| LCNB CORP | 29,000 | 32,780 |
| LIMONEIRA CO | 30,933 | 25,250 |
| LOUISIANA PACIFIC CP | 9,476 | 16,152 |
| LUNDIN MINING CORP COM NPV | 14,575 | 53,803 |
| MARRIOTT INTERNATIONAL INC. CL | 25,394 | 62,048 |
| MAYR MELNHOF KARTON ORD SHS | 25,595 | 21,540 |
| MCDONALD'S CORP | 53,542 | 61,126 |
| MICROSOFT CORP | 123,742 | 241,810 |
| MID-AMERICA APT COMMUNITIES IN | 116,628 | 138,910 |
| MOLSON COOR BREW CO CL B | 164,774 | 140,040 |
| MUELLER IND INC | 66,314 | 91,840 |
| NEWS CORP LTD ADR | 73,656 | 103,705 |
| NEXTERA ENERGY, INC | 12,163 | 32,112 |
| NORTHROP GRUMMAN CORP | 37,747 | 57,021 |
| OSHKOSH CORP | 110,655 | 125,630 |
| PHILLIPS 66 | 7,169 | 12,904 |
| PIMCO COMMODITY REAL RETURN ST | 173,017 | 168,033 |
| PIMCO FLOATING INCOME INSTITUT | 298,017 | 308,115 |
| PIMCO INCOME FUND | 503,689 | 518,140 |
| PIMCO MORTGAGE OPPORTUNITIES F | 324,487 | 326,569 |
| PIMCO RAFI DYNAMIC MULTIFACTOR | 419,936 | 509,516 |
| PINNACLE WEST CAPITAL CORP | 35,548 | 44,350 |
| POTLATCHDELTIC CORP | 44,741 | 39,780 |
| PREFORMED LINE PRODUCTS COMPAN | 12,600 | 41,342 |
| PUBLIC STORAGE INC | 60,442 | 51,900 |
| RAYONIER INC | 13,546 | 11,431 |
| RAYTHEON TECHNOLOGIES CORP | 78,738 | 146,720 |
| REGENCY CENTERS CORP | 9,537 | 13,806 |
| REGENCY CENTERS CORP. SERIES A | 25,000 | 23,560 |
| REGENCY CTRS CORP CUM RED PFD | 25,000 | 22,570 |
| SANOFI-AVENTIS SPONSORED ADR | 47,609 | 48,460 |
| SCHLUMBERGER LTD | 38,368 | 38,380 |
| SCHNEIDER ELEC UNSP/ADR | 34,967 | 82,402 |
| SCHWAB FUNDAMENTAL US LARGE CO | 470,932 | 680,250 |
| SCHWAB US TIPS | 133,725 | 132,450 |
| SHELL ADR EACH REPRESENTING 2 | 41,813 | 73,480 |
| SIEMENS AG | 64,809 | 111,960 |
| SOJITZ CORP | 25,501 | 28,770 |
| SONY GROUP CORP | 14,138 | 12,800 |
| SPAREBANK | 36,126 | 61,493 |
| SPDR S&P AEROSPACE AND DEFENSE | 48,040 | 96,496 |
| STEF EUR1 ISIN 64271 | 43,842 | 46,297 |
| STERLING CONSTRUCTION COMPANY | 30,423 | 91,869 |
| STRYKER CORPORATION | 22,147 | 70,294 |
| TIMKEN CO COM | 40,900 | 42,065 |
| TOTALENERGIES SE | 25,325 | 32,710 |
| UBS AG | 59,103 | 138,930 |
| VANGAURD HIGH-YIELD CORPORATE | 57,532 | 59,967 |
| VANGUARD ENERGY ETF | 71,767 | 100,736 |
| VANGUARD GLOBAL WELLINGTON FUN | 50,812 | 65,854 |
| VANGUARD HIGH DIV YIELD | 106,295 | 143,520 |
| VANGUARD INDEX TR VANGUARD TOT | 165,928 | 526,149 |
| VANGUARD S&P 500 ETF | 938,041 | 1,505,112 |
| VANGUARD ULTRA ST BND ADMR | 228,039 | 230,226 |
| VERIZON COMMUNICATIONS | 68,716 | 61,095 |
| WAL-MART STORES INC | 10,540 | 25,067 |
| WEYERHAEUSER CO | 22,133 | 23,690 |
| WHIRLPOOL CORP | 38,902 | 36,070 |
| WISDOMTREE EM MKTS | 24,898 | 28,620 |
| WORLD GOLD TRUST SPDR GOLD MIN | 84,723 | 213,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,479 | 56,479 | ||
| Bank Charges | 1,295 | 1,295 | ||
| State or Local Filing Fees | 1,502 | 1,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 105,465 | 105,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 7,500 | |||
| 990-PF Extension for 2024 | 4,200 | |||
| Foreign Tax Paid | 7,043 | 7,043 |