| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 44,849 | 48,489 |
| AMAZON.COM INC | 47,614 | 49,594 |
| AMERICAN EXPRESS CO | 45,472 | 45,690 |
| AMGEN INC | 50,833 | 51,862 |
| ANHEUSER-BUSCH INBEV WOR | 49,907 | 51,008 |
| ANTHEM INC | 35,950 | 38,128 |
| APPLE INC | 48,461 | 49,950 |
| AT&T INC | 50,101 | 51,843 |
| BOEING CO | 46,003 | 49,905 |
| CANADIAN IMPERIAL BANK | 64,706 | 67,311 |
| CITIGROUP INC | 46,660 | 49,992 |
| CVS HEAL TH CORP | 48,492 | 50,166 |
| DUKE ENERGY CORP | 42,294 | 44,852 |
| FISERV INC | 46,202 | 48,488 |
| GENERAL MILLS INC | 39,330 | 40,130 |
| GILEAD SCIENCES INC | 79,284 | 79,965 |
| GOLDMAN SACHS GROUP INC | 66,041 | 69,092 |
| HOME DEPOT INC | 45,172 | 47,069 |
| JPMORGAN.CHASE & CO | 54,892 | 59,649 |
| KEURIG DR PEPPER .INC | 46,608 | 48,060 |
| LLOYDS BANKING GROUP PLC | 44,064 | 44,928 |
| LOCKHEEDMARTIN CORP | 51,348 | 51,198 |
| LOWE'S COS INC | 43,069 | 45,872 |
| MASTERCARD INC | 42,029 | 44,858 |
| MCKESSON CORP | 45,319 | 46,496 |
| MERCK & CO INC | 41,885 | 44,514 |
| META PLATFORMS INC | 49,969 | 50,922 |
| MORGAN STANLEY | 46,593 | 49,658 |
| NASDAQ INC | 45,630 | 46,436 |
| NEXTERA ENERGY CAPITAL | 45,346 | 45,831 |
| NORTHROP GRUMMAN CORP | 47,311 | 49,359 |
| PEPSICO INC | 70,748 | 72,108 |
| PFIZER INVESTMENT ENTER | 49,755 | 50,663 |
| RTXCORP | 32,118 | 35,113 |
| STARBUCKS CORP | 34,984 | 36,851 |
| STATE STREET CORP | 31,465 | 35,992 |
| SUMITOMO MITSUI FINL GRP | 45,872 | 46,348 |
| SYSCO CORPORATION | 48,095 | 49,824 |
| TEXAS INSTRUMENTS INC | 39,515 | 41,266 |
| UNITEDHEALTH GROUP INC | 51,851 | 52,093 |
| VERIZON COMMUNICATIONS | 28,519 | 31,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 547,487 | 2,598,264 |
| AMPHENOL CORP CL A | 249,972 | 1,593,571 |
| APPLE INC | 672,123 | 2,509,812 |
| Berkshire Hathaway | 393,412 | 941,966 |
| BERKSHIRE HATHAWAY INC. | 271,586 | 753,975 |
| BLACKROCK INC | 286,484 | 634,712 |
| Brookfield Asset Management | 38,770 | 92,521 |
| Brookfield Corp | 505,722 | 965,985 |
| Brookfield Renewable Power | 99,350 | 147,877 |
| CHEVRON CORP | 194,342 | 330,577 |
| Farmland Partners | 32,147 | 50,766 |
| GOLDMAN SACHS GROUP INC | 294,387 | 1,469,688 |
| Granite Point Mortgage | 61,464 | 53,158 |
| JPMORGAN CHASE & CO | 397,092 | 1,386,835 |
| MASTERCARD INC | 705,267 | 1,499,131 |
| MICROSOFT CORP | 545,313 | 1,495,353 |
| RESMED INC | 395,800 | 602,175 |
| S&P GLOBAL INC | 170,857 | 388,284 |
| TAIWAN SEMICONDUCTOR MANUFACTU -ADR | 660,354 | 3,875,813 |
| THERMO FISHER SCIENTIFIC INC | 577,929 | 1,016,935 |
| UNITEDHEALTH GROUP INC | 758,740 | 792,264 |
| WALMART INC | 306,858 | 836,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS CREDIT ACCOUN | AT COST | 100,688 | 101,618 |
| Baron Global Opportunity | AT COST | 517,591 | 659,497 |
| CTR Coast Brkfld Mdstrm | AT COST | 56,403 | 74,309 |
| DoubleLine Income | AT COST | 54,529 | 52,034 |
| DoubleLine Total Return | AT COST | 201,867 | 183,032 |
| Eaton Vance | AT COST | 93,165 | 92,371 |
| EV Sht Duration Govt Inc | AT COST | 554,095 | 531,939 |
| First Trust | AT COST | 65,451 | 74,280 |
| I SHARES CORES & P 500 ETF | AT COST | 6,117,487 | 10,452,184 |
| I SHARES CORES&P MID-CAP. ETF | AT COST | 1,919,191 | 2,409,000 |
| I SHARES RUSSELL 2000 ETF | AT COST | 1,190,669 | 1,329,264 |
| INVESCO QQQ TRUST SERIES 1 | AT COST | 1,112,397 | 1,351,482 |
| Ishares 0-3 Month Treasury | AT COST | 963,553 | 962,745 |
| ISHARES COREMSCI EAFE ETF | AT COST | 5,283,752 | 6,494,796 |
| ISHARES MBs ETF | AT COST | 112,193 | 114,264 |
| Ishares Russell Top 200 | AT COST | 414,760 | 1,207,458 |
| Kinetics Paradigm INST | AT COST | 189,815 | 542,000 |
| MSF INTL Diversification | AT COST | 674,558 | 880,606 |
| NH Credit Partners II | AT COST | 42,480 | 140,334 |
| Oaktree Specialty Lending | AT COST | 166,063 | 139,312 |
| PIMCO HIGH YIELD FUND | AT COST | 843,500 | 855,777 |
| Pimco Income | AT COST | 261,236 | 265,154 |
| PRINCIPAL MIDCAP FUND | AT COST | 2,000,000 | 2,129,696 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 2,736,000 | 2,635,731 |
| ProShares S&P500 Div Arist | AT COST | 822,357 | 1,033,103 |
| SPOR S &P 500 ETFTRUST | AT COST | 510,843 | 1,227,456 |
| State Street SPDR | AT COST | 642,805 | 655,290 |
| T ROWEPRICE INSTITUTIONAL FLOAT | AT COST | 850,000 | 847,302 |
| Thornburg Strategic | AT COST | 252,612 | 256,403 |
| Vanguard Dividend Appreciation | AT COST | 631,058 | 1,245,933 |
| Vanguard Small Cap | AT COST | 229,419 | 393,632 |
| Vanguard Total Bond | AT COST | 257,691 | 255,690 |
| VANGUARD TOTAL BOND MARKETINDEX | AT COST | 1,400,000 | 1,432,251 |
| VANGUARDHSE EMERGINGMARKETS ETF | AT COST | 1,495,463 | 2,019,166 |
| VIRTUS KAR SMALLCAP CORE FUND | AT COST | 844,351 | 938,620 |
| Wisomtree US Large Cap Div | AT COST | 536,575 | 1,126,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN Filing Fee | 25 | 0 | 25 | |
| Miscellaneous Expense | 1,710 | 0 | 1,710 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 6,775 | 6,775 | 6,775 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 8,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 424,201 | 424,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 12,870 | 0 | 0 | |
| Estimated Tax | 18,000 | 0 | 0 | |
| Foreign Tax | 10,092 | 10,092 | 0 |