| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905764 METROPOLITAN WEST TO | 6,831 | 5,983 |
| 3135G0K36 FEDERAL NATIONAL MOR | 54,793 | 54,747 |
| 9128282A7 UNITED STATES TREASU | 40,005 | 39,495 |
| 9128285T3 UNITED STATES TREASU | ||
| 167593S86 CHICAGO ILLINOIS O'H | 30,000 | 30,000 |
| 347622CW0 FORT LAUDERDALE FLOR | 30,083 | 29,319 |
| 64971WF70 NEW YORK CITY NEW YO | ||
| 658289J95 NORTH CAROLINA STATE | ||
| 79467BDD4 SALES TAX SECURITIZA | ||
| 975680EX3 WINSTON SALEM NORTH | 40,000 | 38,454 |
| 025537AJ0 AMERICAN ELECTRIC PO | ||
| 05526DBB0 BAT CAPITAL CORP | 13,838 | 13,892 |
| 14040HBG9 CAPITAL ONE FINANCIA | ||
| 21036PBC1 CONSTELLATION BRANDS | ||
| 313747BA4 FEDERAL REALTY INVT | 11,414 | 10,636 |
| 38141GXG4 GOLDMAN SACHS GROUP | 24,735 | 22,552 |
| 49326EEJ8 KEYCORP | ||
| 49456BAP6 KINDER MORGAN INC | ||
| 548661DM6 LOWE'S COS INC | 24,101 | 23,903 |
| 6174468C6 MORGAN STANLEY | ||
| 913017CY3 RTX CORPORATION | 24,799 | 24,080 |
| 606822AN4 MITSUBISHI UFJ FINL | 22,923 | 22,954 |
| 949746SH5 WELLS FARGO & COMPAN | 22,854 | 22,832 |
| 24917DBE2 DENVER COLORADO CITY | 51,269 | 49,958 |
| 258620566 DOUBLELINE TOTAL RET | 10,271 | 8,515 |
| 31620RAK1 FIDELITY NATL FINANC | 12,965 | 11,609 |
| 69121KAG9 OWL ROCK CAPITAL COR | 18,981 | 17,947 |
| 723787AT4 PIONEER NAT RES CO | ||
| 74460DAH2 PUBLIC STORAGE | 26,988 | 25,569 |
| 78016EYH4 ROYAL BANK OF CANADA | 24,971 | 22,501 |
| 808513BV6 CHARLES SCHWAB CORP | ||
| 9128284V9 UNITED STATES TREASU | 62,163 | 61,005 |
| 91282CCB5 UNITED STATES TREASU | 74,207 | 68,984 |
| 26441CBT1 DUKE ENERGY CORP | 21,968 | 21,927 |
| 3135G05Q2 FEDERAL NATIONAL MOR | ||
| 9128283F5 UNITED STATES TREASU | 48,338 | 48,891 |
| 912828R36 UNITED STATES TREASU | ||
| 912828XB1 UNITED STATES TREASU | ||
| 912828Z94 UNITED STATES TREASU | ||
| 91282CCS8 UNITED STATES TREASU | 42,614 | 42,689 |
| 91282CDJ7 UNITED STATES TREASU | 54,626 | 52,264 |
| 91282CDY4 UNITED STATES TREASU | 48,710 | 44,592 |
| 91282CEM9 UNITED STATES TREASU | 55,431 | 54,762 |
| 91282CEP2 UNITED STATES TREASU | 23,501 | 23,289 |
| 91282CFF3 UNITED STATES TREASU | 15,988 | 15,847 |
| 91282CFV8 UNITED STATES TREASU | 73,924 | 73,836 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 13063DRE0 CALIFORNIA STATE | 45,180 | 47,795 |
| 172967LP4 CITIGROUP INC | 47,935 | 49,682 |
| 37045XEG7 GENERAL MOTORS FINL | 21,008 | 22,061 |
| 46647PBU9 JPMORGAN CHASE & CO | 19,573 | 20,433 |
| 576000ZF3 MASSACHUSETTS STATE | ||
| 725209NZ9 PITTSBURGH PENNSYLVA | ||
| 78409VBK9 S&P GLOBAL INC | 24,175 | 24,885 |
| 808513CJ2 CHARLES SCHWAB CORP | 22,000 | 23,268 |
| 87264ABD6 T-MOBILE USA INC | 17,640 | 17,943 |
| 912810FG8 UNITED STATES TREASU | 21,722 | 22,086 |
| 91282CGM7 UNITED STATES TREASU | ||
| 91282CHK0 UNITED STATES TREASU | 22,819 | 23,270 |
| 928563AC9 VMWARE INC | 22,431 | 23,009 |
| 94106LBU2 WASTE MANAGEMENT INC | ||
| 00287YBX6 ABBVIE INC | 20,778 | 21,335 |
| 00914AAR3 ARI LEASE CORP | 24,136 | 24,489 |
| 03027XCH1 AMERICAN TOWER CORP | 22,836 | 23,890 |
| 11135FCC3 BROADCOM INC | 22,940 | 23,064 |
| 446150BE3 HUNTINGTON BANCSHARE | 22,316 | 22,637 |
| 46429B267 ISHARES US TREASURY | 11,240 | 11,513 |
| 47233WEJ4 JEFFERIES FIN GROUP | ||
| 58013MFX7 MCDONALD'S CORP | 20,921 | 21,613 |
| 7591EPAV2 REGIONS FINANCIAL CO | 23,364 | 23,691 |
| 822905AF2 SHELL FINANCE US INC | ||
| 858119BK5 STEEL DYNAMICS INC | 22,981 | 23,186 |
| 912810FF0 UNITED STATES TREASU | 46,741 | 47,088 |
| 91282CGS4 UNITED STATES TREASU | 11,711 | 11,978 |
| 91282CGV7 UNITED STATES TREASU | 22,971 | 23,011 |
| 91282CJZ5 UNITED STATES TREASU | 91,644 | 94,704 |
| 91282CKV2 UNITED STATES TREASU | 69,562 | 70,103 |
| 00206RMY5 AT&T INC | 22,981 | 23,569 |
| 032095AZ4 AMPHENOL CORP | 22,972 | 22,758 |
| 04010LBH5 ARES CAPITAL CORP | 12,585 | 13,128 |
| 04686JAF8 ATHENE HOLDING LTD | 22,549 | 22,751 |
| 06051GML0 BANK OF AMERICA | 25,114 | 25,809 |
| 097023DA0 BOEING CO | 19,964 | 19,976 |
| 14040HDM4 CAPITAL ONE FINANCIA | 23,014 | 22,966 |
| 23338VAS5 DTE ELECTRIC CO | 22,858 | 22,862 |
| 49456BBB6 KINDER MORGAN INC | 22,427 | 22,748 |
| 501044DQ1 KROGER CO | 23,029 | 22,909 |
| 55336VBN9 MPLX LP | 21,874 | 22,058 |
| 59001ABA9 MERITAGE HOMES CORP | 24,024 | 24,162 |
| 61747YFT7 MORGAN STANLEY | 23,337 | 23,676 |
| 65339KDJ6 NEXTERA ENERGY CAPIT | 22,016 | 22,696 |
| 68389XDK8 ORACLE CORP SR | 24,043 | 23,170 |
| 91282CHZ7 UNITED STATES TREASU | 45,303 | 46,761 |
| 91282CKU4 UNITED STATES TREASU | 31,885 | 32,267 |
| 91282CMD0 UNITED STATES TREASU | 12,164 | 12,321 |
| 91282CMM0 UNITED STATES TREASU | 58,896 | 59,167 |
| 91282CNS6 UNITED STATES TREASU | 22,470 | 22,247 |
| 94106BAJ0 WASTE CONNECTIONS IN | 21,991 | 22,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 2,578 | 14,283 |
| 00287Y109 ABBVIE INC | 7,037 | 29,932 |
| 00971T101 AKAMAI TECHNOLOGIES | 4,866 | 9,772 |
| 02079K107 ALPHABET INC CL C | 11,332 | 59,936 |
| 032654105 ANALOG DEVICES INC | 9,599 | 29,561 |
| 036752103 ELEVANCE HEALTH INC | 3,853 | 21,384 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 12504L109 CBRE GROUP INC | 3,653 | 21,063 |
| 126650100 CVS HEALTH CORP | ||
| 14040H105 CAPITAL ONE FINANCIA | 23,271 | 97,913 |
| 17275R102 CISCO SYSTEMS INC | 14,748 | 34,664 |
| 172967424 CITIGROUP INC | 19,478 | 40,842 |
| 191216100 COCA COLA CO | ||
| 20030N101 COMCAST CORP-CL A | ||
| 219350105 CORNING INC | ||
| 235851102 DANAHER CORP | 943 | 2,976 |
| 254709108 DISCOVER FINL SVCS | ||
| 26875P101 EOG RESOURCES INC | 10,738 | 28,878 |
| 315616102 F5 INC | 11,398 | 22,463 |
| 337738108 FISERV INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 2,086 | 10,548 |
| 40412C101 HCA HEALTHCARE INC | 502 | 6,069 |
| 436440101 HOLOGIC INC | ||
| 437076102 HOME DEPOT INC | 9,519 | 17,893 |
| 438516106 HONEYWELL INTERNATIO | 16,488 | 36,092 |
| 461202103 INTUIT INC | 179 | 3,312 |
| 478160104 JOHNSON & JOHNSON | 6,558 | 8,899 |
| 502431109 L3 HARRIS TECHNOLOGI | ||
| 58933Y105 MERCK & CO INC | 5,223 | 5,579 |
| 594918104 MICROSOFT CORP | 23,769 | 117,036 |
| 620076307 MOTOROLA SOLUTIONS, | 3,369 | 3,450 |
| 665859104 NORTHERN TR CORP | ||
| 69370C100 PTC INC | ||
| 713448108 PEPSICO INC | 10,326 | 23,537 |
| 750102105 RACKSPACE TECHNOLOGY | ||
| 808513105 CHARLES SCHWAB CORP | 22,434 | 32,171 |
| 855244109 STARBUCKS CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 181 | 1,981 |
| 92345Y106 VERISK ANALYTICS INC | 5,206 | 19,014 |
| 76131D103 RESTAURANT BRANDS IN | ||
| G02602103 AMDOCS LTD | ||
| G1151C101 ACCENTURE PLC CL A | 22,482 | 22,269 |
| G5960L103 MEDTRONIC PLC | 6,981 | 7,397 |
| H1467J104 CHUBB LTD | 26,414 | 63,048 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 007903107 ADVANCED MICRO DEVIC | 4,833 | 4,069 |
| 023135106 AMAZON.COM INC | 30,087 | 45,702 |
| 037833100 APPLE INC | 58,807 | 75,305 |
| 125523100 THE CIGNA GROUP | ||
| 127097103 COTERRA ENERGY INC | 16,713 | 26,215 |
| 169656105 CHIPOTLE MEXICAN GRI | 2,092 | 2,257 |
| 172908105 CINTAS CORP | ||
| 231021106 CUMMINS INC | 29,973 | 61,254 |
| 30303M102 META PLATFORMS INC C | 31,180 | 33,665 |
| 30744W107 FARFETCH LTD CL A | 716 | |
| 37940X102 GLOBAL PAYMENTS INC | ||
| 46120E602 INTUITIVE SURGICAL I | 4,624 | 5,664 |
| 532457108 LILLY ELI & CO | 14,332 | 13,971 |
| 550021109 LULULEMON ATHLETICA | ||
| 571748102 MARSH & MCLENNAN COS | 16,091 | 22,633 |
| 57636Q104 MASTERCARD INC CL A | 7,227 | 9,705 |
| 64110L106 NETFLIX INC | 6,985 | 9,376 |
| 654106103 NIKE INC-CLASS B | ||
| 67066G104 NVIDIA CORP | 60,465 | 107,051 |
| 771049103 ROBLOX CORP CL A | ||
| 776696106 ROPER TECHNOLOGIES I | ||
| 78409V104 S&P GLOBAL INC | ||
| 79466L302 SALESFORCE INC | ||
| 81762P102 SERVICENOW INC | 9,727 | 8,425 |
| 83304A106 SNAP INC CL A | ||
| 863667101 STRYKER CORPORATION | 1,787 | 2,109 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,005 | 2,735 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,683 | 2,043 |
| 89400J107 TRANSUNION | ||
| 90364P105 UIPATH INC CL A | ||
| 92826C839 VISA INC CL A | 13,854 | 21,744 |
| 98980L101 ZOOM COMMUNICATIONS | ||
| L8681T102 SPOTIFY TECHNOLOGY S | 2,541 | 4,646 |
| N07059210 ASML HOLDING NV-NY R | ||
| N3167Y103 FERRARI NV | 1,990 | 2,217 |
| 04016X101 ARGENX SE SPONSORED | 2,974 | 4,205 |
| 049468101 ATLASSIAN CORPORATIO | ||
| 19247G107 COHERENT CORP | 7,849 | 40,605 |
| 228368106 CROWN HOLDINGS INC | ||
| 268150109 DYNATRACE INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 573874104 MARVELL TECHNOLOGY I | ||
| 72352L106 PINTEREST INC CL A | ||
| 82509L107 SHOPIFY INC CL A | 1,532 | 2,415 |
| 872590104 T-MOBILE US INC | 2,483 | 2,436 |
| 874054109 TAKE-TWO INTERACTIVE | ||
| 88160R101 TESLA INC | 16,815 | 23,385 |
| G3922B107 GENPACT LTD | ||
| G54950103 LINDE PLC | 33,499 | 32,406 |
| 03831W108 APPLOVIN CORP CL A | 897 | 4,717 |
| 052769106 AUTODESK INC | ||
| 11135F101 BROADCOM INC | 28,584 | 39,802 |
| 22266T109 COUPANG INC CL A | 2,773 | 3,043 |
| 443573100 HUBSPOT INC | ||
| 679580100 OLD DOMINION FREIGHT | ||
| 871607107 SYNOPSYS INC | ||
| 883556102 THERMO FISHER SCIENT | 2,812 | 2,897 |
| 90353T100 UBER TECHNOLOGIES IN | ||
| 001055102 AFLAC INC | 22,342 | 23,267 |
| 02079K305 ALPHABET INC CL A | 4,402 | 7,512 |
| 02209S103 ALTRIA GROUP INC | 6,441 | 6,919 |
| 03073E105 CENCORA INC | 4,179 | 5,742 |
| 03076C106 AMERIPRISE FINANCIAL | 32,034 | 29,911 |
| 032095101 AMPHENOL CORP | 5,079 | 6,216 |
| 03990B101 ARES MANAGEMENT CORP | 2,328 | 2,424 |
| 040413205 ARISTA NETWORKS INC | 9,474 | 10,220 |
| 046353108 ASTRAZENECA PLC SPON | 6,046 | 7,171 |
| 053015103 AUTOMATIC DATA PROCE | 32,021 | 27,009 |
| 064058100 BANK OF NEW YORK MEL | 5,510 | 7,546 |
| 09290D101 BLACKROCK INC | 5,831 | 6,422 |
| 097023105 BOEING CO | 2,224 | 2,171 |
| 09857L108 BOOKING HOLDINGS INC | 4,950 | 5,355 |
| 099502106 BOOZ ALLEN HAMILTON | 19,433 | 13,666 |
| 146869102 CARVANA CO CL A | 5,541 | 6,330 |
| 21874C102 CORE & MAIN INC CL A | 4,087 | 3,846 |
| 22160K105 COSTCO WHOLESALE COR | 4,243 | 3,449 |
| 22788C105 CROWDSTRIKE HOLDINGS | 5,818 | 5,156 |
| 23331A109 D R HORTON INC | 13,219 | 15,123 |
| 244199105 DEERE & CO | 20,333 | 19,088 |
| 25754A201 DOMINOS PIZZA INC | 27,319 | 23,759 |
| 25809K105 DOORDASH INC CL A | 3,977 | 3,624 |
| 278865100 ECOLAB INC | 4,666 | 4,725 |
| 29364G103 ENTERGY CORP | 6,867 | 7,579 |
| 30034W106 EVERGY INC | 6,441 | 6,597 |
| 31488V107 FERGUSON ENTERPRISES | 17,267 | 23,599 |
| 369604301 GE AEROSPACE | 6,979 | 8,317 |
| 43300A203 HILTON WORLDWIDE HOL | 2,572 | 2,585 |
| 459200101 INTL BUSINESS MACHIN | 7,111 | 8,294 |
| 46625H100 JP MORGAN CHASE & CO | 14,030 | 16,433 |
| 48020Q107 JONES LANG LASALLE I | 4,917 | 6,056 |
| 50212V100 LPL FINANCIAL HOLDIN | 4,760 | 4,643 |
| 512807306 LAM RESEARCH CORPORA | 5,950 | 10,613 |
| 59156R108 METLIFE INC | 15,485 | 14,841 |
| 631103108 NASDAQ INC | 10,508 | 12,724 |
| 68389X105 ORACLE CORPORATION | 7,433 | 4,678 |
| 688239201 OSHKOSH CORP | 4,995 | 5,025 |
| 693475105 PNC FINL SVCS GROUP | 5,697 | 6,053 |
| 69608A108 PALANTIR TECHNOLOGIE | 2,681 | 2,311 |
| 697435105 PALO ALTO NETWORKS I | 5,825 | 5,526 |
| 701094104 PARKER HANNIFIN CORP | 4,748 | 6,153 |
| 718172109 PHILIP MORRIS INTL I | 7,748 | 8,341 |
| 718546104 PHILLIPS 66 | 5,103 | 5,033 |
| 743315103 PROGRESSIVE CORP | 7,679 | 6,832 |
| 74762E102 QUANTA SERVICES INC | 5,047 | 7,175 |
| 754730109 RAYMOND JAMES FINANC | 16,590 | 17,023 |
| 75513E101 RTX CORPORATION | 6,394 | 9,170 |
| 773903109 ROCKWELL AUTOMATION | 16,491 | 21,399 |
| 81141R100 SEA LTD SPONSORED | 2,315 | 2,169 |
| 83443Q103 SOLSTICE ADVANCED MA | 474 | 1,069 |
| 842587107 SOUTHERN COMPANY | 20,718 | 20,754 |
| 876030107 TAPESTRY INC | 4,555 | 6,772 |
| 87612G101 TARGA RESOURCES | 7,165 | 6,642 |
| 90138F102 TWILIO INC CL A | 3,243 | 3,983 |
| 907818108 UNION PAC CORP | 4,668 | 4,395 |
| 91912E105 VALE S.A. SPONSORED | 4,703 | 5,303 |
| 92537N108 VERTIV HOLDINGS LLC | 2,922 | 2,592 |
| 931142103 WALMART INC | 9,098 | 9,804 |
| 94106L109 WASTE MANAGEMENT INC | 31,008 | 30,320 |
| 949746101 WELLS FARGO & CO | 6,729 | 7,922 |
| G3223R108 EVEREST GROUP LTD | 25,296 | 25,791 |
| G3265R107 APTIV PLC | 3,504 | 3,348 |
| G8994E103 TRANE TECHNOLOGIES P | 6,159 | 6,616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 4,459 | 5,762 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 36,325 | 222,824 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 60,383 | 144,968 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 46,036 | 223,703 |
| 464287887 ISHARES S&P SMALLCAP | AT COST | 37,139 | 148,218 |
| 464287507 ISHARES CORE S&P MID | AT COST | 3,340 | 6,600 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,842 | 6,154 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 159,493 | 187,410 |
| 22822V101 CROWN CASTLE INC | |||
| 85918D624 STERLING CAPITAL TOT | AT COST | 11,368 | 9,931 |
| 85918D657 STERLING CAPITAL EQU | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 7,206 | 10,085 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 288,507 | 431,512 |
| 58770JAE4 MERCEDES-BENZ AUTO L | AT COST | 22,996 | 23,378 |
| 74256W485 PRINCIPAL SPECTRUM P | AT COST | 2,500 | 2,562 |
| 3137HJUP0 FEDERAL HOME LOAN MO | AT COST | 18,403 | 18,584 |
| 31423L305 FEDERATED HERMES US | AT COST | 7,255 | 7,153 |
| 47800DAD6 JOHN DEERE OWNER TRU | AT COST | 22,999 | 23,172 |
| 925652109 VICI PROPERTIES INC | AT COST | 12,941 | 11,979 |
| 95040Q104 WELLTOWER INC | AT COST | 2,066 | 1,856 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 539 |
| ACCRUED INT EFFECTIVE BEFORE TAX YEAR | 876 |
| COST BASIS ADJUSTNENT | 734 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 30 | 0 | 30 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 30 | 0 | 30 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 336 |
| MUTUAL FUNDS ADJUSTMENT | 192 |
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 70 |
| RECOVERY OF PROR YEAR GRANTS | 26,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,347 | 5,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 245 | 245 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |