| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 112,001 | 0 | 112,001 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GROUNDS IMPROVEMENTS | 2025-06-30 | 3,916,015 | 1,090,762 | SL | 0 % | 0 | 0 | 0 | |
| BUILDINGS | 2025-06-30 | 3,437,778 | 1,705,927 | SL | 0 % | 0 | 0 | 0 | |
| MACHINERY & EQUIPMENT | 2025-06-30 | 417,038 | 357,735 | SL | 0 % | 0 | 0 | 0 | |
| VEHICLES | 2025-06-30 | 144,534 | 66,939 | SL | 0 % | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2025-06-30 | 201,143 | 61,275 | SL | 0 % | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSET DISPOSAL | PURCHASED | COST | 0 | -1,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FDS BD INDEX FD | 503,774 | 503,774 |
| MFC FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | 279,366 | 279,366 |
| MFC FLEXSHARES TRUST HIGH YIELD VALUE SCORED BOND INDEX FUND | 177,455 | 177,455 |
| MFC ISHARES TRUST ISHARES 5-10 YEAR INVESTMENT GRADE CORPORATE BOND ETF | 177,189 | 177,189 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 178,024 | 178,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN EQUITY INDEX FUNDS, INTL EQT INDEX | 255,630 | 255,630 |
| MFB NORTHERN FUNDS EMERGING MARKETS EQUITY INDEX | 52,138 | 52,138 |
| MFB NORTHERN FUNDS STK INDEX FD | 261,579 | 261,579 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL, UPSTREAM NAT RES INDEX FD | 220,605 | 220,605 |
| MFC FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE IDX | 253,708 | 253,708 |
| MFC ISHARES CORE S&P MID-CAP ETF | 151,949 | 151,949 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC, US SMALL CAP | 152,869 | 152,869 |
| MFO DFA INVT DIMENSIONS GROUP INC U.S., CORE EQUITY 1 PORT | 1,304,539 | 1,304,539 |
| MFO DFA INVT DIMENSIONS GROUP INC, EMERGING MKTS CORE EQUITY PORT | 311,477 | 311,477 |
| MFC DIMENSIONAL ETF TR INTL CORE ETF | 708,686 | 708,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB NORTHERN FDS GLOBAL, REAL ESTATE | FMV | 25,088 | 25,088 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GROUNDS IMPROVEMENTS | 3,916,015 | 1,090,762 | 2,825,253 | |
| BUILDINGS | 3,437,778 | 1,705,927 | 1,731,851 | |
| MACHINERY & EQUIPMENT | 417,038 | 357,735 | 59,303 | |
| VEHICLES | 144,534 | 66,939 | 77,595 | |
| LAND IMPROVEMENTS | 201,143 | 61,275 | 139,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,706 | 0 | 14,706 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 53,059 | 41,890 | 41,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 43,144 | 0 | 0 | 43,144 |
| OFFICE EXPENSES | 239,619 | 0 | 0 | 158,166 |
| INFORMATION TECHNOLOGY | 71,192 | 0 | 0 | 49,780 |
| INSURANCE | 234,298 | 0 | 0 | 234,723 |
| SPECIAL EVENT EXPENSES | 148,197 | 0 | 148,197 | 0 |
| VEHICLE EXPENSES | 8,088 | 0 | 0 | 8,088 |
| SUPPLIES | 55,689 | 0 | 55,689 | 0 |
| EDUCATION EXPENSES | 23,294 | 0 | 23,294 | 0 |
| AZ ON TRACK EXPENSES | 74,773 | 0 | 74,773 | 0 |
| EXHIBITS | 13,212 | 0 | 13,212 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 1,614,753 | 1,614,753 | |
| SUBSCRIPTION REVENUE | 140 | 140 | |
| OTHER INCOME | 10,484 | 10,484 | |
| CLASS REVENUE | 40,489 | 40,489 | |
| INSURANCE PROCEEDS | 275,994 | 275,994 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 951,272 | 951,272 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 27,720 | 27,720 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 295,566 |
| REVERSAL OF BAD DEBT ACCRUAL | 583,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,631 | 14,631 | 14,631 | 0 |
| OTHER CONTRACTED SERVICES | 327,860 | 0 | 327,860 | 0 |