| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,877 | 1,938 | 1,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A | 17,631 | 80,490 |
| ALCON INC | 2,562 | 5,911 |
| APPLE INC | 33,247 | 456,725 |
| AUTO DATA PROCESSING | 16,049 | 83,600 |
| BECTON DICKINSON & CO | 14,717 | 38,814 |
| CATERPILLAR INC | 29,309 | 191,911 |
| CHUBB LTD | 21,649 | 60,863 |
| COCA COLA CO | 19,229 | 34,955 |
| DEERE CO | 18,989 | 116,393 |
| EMERSON ELECTRIC | 24,587 | 65,696 |
| HONEYWELL INTERNATIONAL INC | 15,738 | 58,526 |
| LINDE PLC IRELAND | 32,691 | 85,278 |
| MCDONALDS CORP | 27,070 | 91,689 |
| MONDELEZ INTL INC COM | 12,692 | 26,915 |
| PEPSICO INC COM | 21,028 | 43,056 |
| PROCTER & GAMBLE | 17,843 | 39,410 |
| QUALCOMM INC | 22,382 | 66,710 |
| RESIDEO TECHNOLOGIES INC ORD | 502 | 1,756 |
| SMUCKER J M CO | 17,111 | 22,007 |
| SOLVENTUM CORP | 2,793 | 3,962 |
| TE CONNECTIVITY LTD ORD SHS | 18,384 | 130,818 |
| TJX COS INC NEW | 21,359 | 145,930 |
| VISA INC CL A | 21,545 | 197,450 |
| SOLSTICE ADVANCED MATLS | 971 | 3,644 |
| BLACKROCK INC NEW | 13,099 | 80,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO FTSE RAFI US 1500 | AT COST | 88,729 | 355,188 |
| ISHARES COHEN & STEERS REALTYMAJORS | AT COST | 46,742 | 106,332 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 431,741 | 3,321,619 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 362,308 | 1,277,792 |
| SPDR S&P 500 ETF | AT COST | 242,997 | 1,468,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 604 | 0 | 604 | |
| STATE OF MN FILING FEE | 26 | 0 | 26 | |
| BUSINESS MEALS | 267 | 0 | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 46,052 | 46,052 | 0 | |
| MANAGEMENT FEE | 31,000 | 0 | 31,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 864 | 864 | 0 | |
| EXCISE TAX | 4,400 | 0 | 0 |