| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AM4 AFLAC INC 3.625% 15 | ||
| 00440EAR8 CHUBB INA HOLDINGS L | ||
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 031162BM1 AMGEN INC 3.875% 15 | ||
| 031162BN9 AMGEN INC 3.625% 15 | ||
| 03524BAE6 ANHEUSER-BUSCH INBEV | ||
| 06051GFX2 BANK OF AMERICA CORP | 30,150 | 29,962 |
| 172967FT3 CITIGROUP INC 4.5% 1 | ||
| 20030NBW0 COMCAST CORP 2.35% 1 | 74,634 | 73,844 |
| 25746UCE7 DOMINION ENERGY INC | ||
| 26441CAL9 DUKE ENERGY CORP 3.9 | ||
| 278642AC7 EBAY INC 3.25% 15 OC | ||
| 278865AU4 ECOLAB INC 3.25% 14 | ||
| 377373AD7 GLAXOSMITHKLINE CAPI | ||
| 428236BV4 HP INC 4.65% 09 DEC | ||
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 67077MAB4 NUTRIEN LTD 4.875% 3 | ||
| 718172AK5 PHILIP MORRIS INTL I | ||
| 718546AC8 PHILLIPS 66 4.3% 01 | ||
| 767201AS5 RIO TINTO FIN USA LT | ||
| 92343VDD3 VERIZON COMMUNICATIO | ||
| 606822BA1 MITSUBISHI UFJ FIN G | ||
| 26078JAC4 DUPONT DE NEMOURS IN | ||
| 337738AU2 FISERV INC 3.5% 01 J | 54,943 | 48,520 |
| 58507LAC3 MEDTRONIC GLOBAL HLD | ||
| 59156RBM9 METLIFE INC 3% 01 MA | ||
| 713448EL8 PEPSICO INC 2.625% 2 | 54,674 | 47,724 |
| 38141GXG4 GOLDMAN SACHS GROUP | 49,061 | 47,019 |
| 126650DX5 CVS HEALTH CORP 5.25 | 49,754 | 51,695 |
| 26884ABJ1 ERP OPERATING LP 3.5 | 46,681 | 49,519 |
| 681919BC9 OMNICOM GROUP INC 4. | 44,151 | 49,643 |
| 718172CY3 PHILIP MORRIS INTL I | ||
| 023608AJ1 AMEREN CORP 3.5% 15 | 90,400 | 96,200 |
| 053484AD3 AVALONBAY COMMUNITIE | 100,462 | 102,552 |
| 06417XAP6 BANK OF NOVA SCOTIA | 75,245 | 76,755 |
| 15189WAP5 CENTERPOINT ENERGY R | 96,028 | 99,095 |
| 172967KU4 CITIGROUP INC 4.125% | 28,572 | 29,992 |
| 855244BH1 STARBUCKS CORP 4.9% | 49,222 | 51,411 |
| 89115A2E1 TORONTO-DOMINION BAN | 95,796 | 99,806 |
| 95000U2D4 WELLS FARGO & COMPAN | 96,416 | 100,287 |
| PORT OF MORROW OR TRANSMISSION | 25,956 | 25,889 |
| RHODE ISLAND ST CONVENTION CTR | 49,020 | 48,918 |
| FLORIDA ST BRD OF ADMIN FIN CO | 51,348 | 52,572 |
| ELEVANCE HEALTH INC 4.75% 15 F | 50,285 | 50,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 99,568 | 241,626 |
| 023135106 AMAZON.COM INC | 93,956 | 165,498 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 55,851 | 170,184 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 27,053 | 78,194 |
| 30303M102 META PLATFORMS INC-C | 15,636 | 61,388 |
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 65,769 | 77,577 |
| 594918104 MICROSOFT CORP | 59,316 | 170,234 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL BELOIT CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | 40,847 | 38,835 |
| 87612E106 TARGET CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 10,128 | 28,408 |
| 931142103 WALMART INC | 32,658 | 95,144 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00507V109 ACTIVISION BLIZZARD | ||
| 00724F101 ADOBE INC | 52,370 | 47,599 |
| 02079K305 ALPHABET INC-CL A | ||
| 058498106 BALL CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 247361702 DELTA AIR LINES INC | ||
| 254687106 WALT DISNEY CO/THE | ||
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 478160104 JOHNSON & JOHNSON | ||
| 512807108 LAM RESEARCH CORP | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 550021109 LULULEMON ATHLETICA | ||
| 571903202 MARRIOTT INTERNATION | ||
| 57636Q104 MASTERCARD INC - A | ||
| 580135101 MCDONALD'S CORP | ||
| 64110L106 NETFLIX INC | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 18,496 | 239,466 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | ||
| 855244109 STARBUCKS CORP | ||
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | ||
| 88579Y101 3M CO | ||
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 00206R102 AT&T INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 097023105 BOEING CO/THE | ||
| 29250N105 ENBRIDGE INC | ||
| 35671D857 FREEPORT-MCMORAN INC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | ||
| 11135F101 BROADCOM INC | 21,614 | 121,827 |
| 125896100 CMS ENERGY CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 30231G102 EXXON MOBIL CORP | 63,610 | 73,046 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 69370C100 PTC INC COM | ||
| 723787107 PIONEER NATURAL RESO | ||
| 7591EP100 REGIONS FINANCIAL CO | ||
| 92532F100 VERTEX PHARMACEUTICA | 31,520 | 47,149 |
| 949746101 WELLS FARGO & CO | ||
| G1890L107 CAPRI HOLDINGS LTD | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 025537101 AMERICAN ELECTRIC PO | 51,738 | 74,144 |
| 125523100 THE CIGNA GROUP | 43,014 | 43,486 |
| 23331A109 DR HORTON INC | ||
| 252131107 DEXCOM INC | ||
| 315616102 F5 INC | 31,123 | 46,713 |
| 37940X102 GLOBAL PAYMENTS INC | ||
| 46982L108 JACOBS SOLUTIONS INC | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 58155Q103 MCKESSON CORP | 38,416 | 72,186 |
| 631103108 NASDAQ INC | ||
| 90384S303 ULTA BEAUTY INC | 27,511 | 32,066 |
| G54950103 LINDE PLC | ||
| G6095L109 APTIV PLC | ||
| 023939101 AMENTUM HOLDINGS INC | ||
| 219948106 CORPAY INC | ||
| G3265R107 APTIV PLC | ||
| AMERICAN EXPRESS CO | 70,396 | 81,759 |
| CRH PLC | 38,240 | 52,541 |
| CUMMINS INC | 36,343 | 50,024 |
| EMCOR GROUP INC | 34,509 | 34,872 |
| GENPACT LTD | 54,593 | 51,879 |
| ROLLINS INC | 47,903 | 55,519 |
| TJX COS INC/THE | 31,081 | 37,788 |
| UBER TECHNOLOGIES INC | 41,498 | 49,189 |
| WALT DISNEY CO/THE | 46,319 | 45,280 |
| ARISTA NETWORKS INC | 32,520 | 41,537 |
| COMCAST CORP | 47,976 | 47,675 |
| ARCH CAPITAL GROUP LTD | 17,399 | 17,457 |
| CHUBB LTD | 27,704 | 29,027 |
| CITIGROUP INC | 54,171 | 78,882 |
| STATE STREET CORP | 54,347 | 68,117 |
| US BANCORP | 41,051 | 47,330 |
| JAZZ PHARMACEUTICALS PLC | 21,071 | 29,240 |
| HUBSPOT INC | 28,417 | 29,696 |
| ZSCALER INC | 35,069 | 23,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3133ENYA2 FEDERAL FARM CREDIT | AT COST | 75,000 | 74,777 |
| 3134GX6U3 FREDDIE MAC 5% 17 OC |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 308,811 | 0 | 0 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 250,000 | 250,000 | 267,735 |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 0 | 0 | |
| 46090E103 INVESCO QQQ TRUST SE | 106,719 | 106,719 | 614,310 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 236,004 | 23,405 | 54,363 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 219,627 | 127,983 | 323,010 |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 55273E822 MFS INTL INTRINSIC V | 0 | 0 | |
| 77956H377 T ROWE PRICE INTL DI | 226,193 | 0 | 0 |
| 78462F103 SPDR S&P 500 ETF TRU | 347,504 | 669,269 | 1,432,032 |
| XXX-XX-XXXX VANGUARD FTSE ALL-WO | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD TOTAL STOCK | 170,308 | 170,308 | 502,905 |
| 03027X100 AMERICAN TOWER CORP | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 0 | 0 | |
| XXX-XX-XXXX PIMCO HIGH YIELD FUN | 0 | 0 | |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 0 | 0 | |
| XXX-XX-XXXX VANGUARD DIVIDEND AP | 0 | 0 | |
| XXX-XX-XXXX ARIEL APPRECIATION F | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 375,000 | 152,170 | 137,386 |
| XXX-XX-XXXX ISHARES SELECT DIVID | 305,602 | 228,915 | 282,280 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 0 | 0 | |
| 29472R108 EQUITY LIFESTYLE PRO | 23,097 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 469,353 | 469,353 | 569,250 |
| 74460D109 PUBLIC STORAGE | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX EMR MRK | 250,000 | 250,000 | 362,176 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 278,868 | 278,868 | 390,872 |
| 37954Y673 GLOBAL X US INFRASTR | 525,021 | 571,143 | 860,220 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 0 | 0 | |
| 55273E848 MFS INTERNATIONAL GR | 0 | 0 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 275,308 | 0 | 0 |
| 38147N293 GLDMN SCHS GQG PRT I | 285,000 | 341,928 | 367,863 |
| 46434G822 ISHARES MSCI JAPAN E | 100,350 | 0 | 0 |
| MADISON MID CAP FUND | 200,000 | 194,836 | |
| MFS INSTITUTIONAL TRUST-MFS IN | 475,000 | 477,183 | |
| BRIXMOR PROPERTY GROUP INC | 23,551 | 23,729 | |
| ANGEL OAK MULTI-STRATEGY INCOM | 75,000 | 74,914 | |
| STONE RIDGE HIGH YIELD REINSUR | 400,000 | 390,531 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE | 75 | 0 | 75 | |
| OTHER EXPENSE | 2 | 0 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,989 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,108 | 2,108 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,282 | 1,282 | 0 |