| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 2,900 | 0 | 0 |
| 31420B300 FED HER OPP HIGH YIE | 0 | 0 | |
| XXX-XX-XXXX HARBOR CAPITAL APPRE | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 42,155 | 42,155 | 134,248 |
| 55273E848 MFS INTERNATIONAL GR | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 0 | 0 | |
| 77956H377 T ROWE PRICE INTL DI | 0 | 0 | |
| 78467Y107 SPDR S&P MIDCAP 400 | 3,371 | 3,371 | 7,239 |
| XXX-XX-XXXX TWEEDY BROWNE GLOBAL | 0 | 0 | |
| XXX-XX-XXXX VANGUARD I/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 51,665 | 61,665 | 65,754 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 6,622 | 6,622 | 6,360 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 0 | 0 | |
| 09260B382 BLACKROCK STRAT INC | 16,207 | 16,207 | 16,880 |
| 09260C307 BLCKRCK SYST MULTI-S | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 2,533 | 2,264 | 0 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 8,390 | 0 | 0 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 47803W406 JH III DISC MID CAP | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 11,694 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 1,971 | 1,971 | 2,580 |
| 37954Y673 GLOBAL X US INFRASTR | 11,619 | 11,619 | 17,921 |
| 46434G822 ISHARES MSCI JAPAN E | 11,926 | 0 | 0 |
| XXX-XX-XXXX MADISON MID CAP FUND | 4,959 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE EUROPE | 3,103 | 0 | 0 |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 | |
| 02079K305 ALPHABET INC-CL A | 3,841 | 3,369 | 31,300 |
| XXX-XX-XXXX DISCOVER FINANCIAL S | 3,417 | 0 | 0 |
| XXX-XX-XXXX MICROSOFT CORP | 744 | 744 | 11,123 |
| CAPITAL ONE FINANCIAL CORP | 2,890 | 24,236 | |
| ISHARES CORE MSCI EAFE ETF | 21,855 | 22,365 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 849 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |