| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,940 | 1,470 | 1,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Large Cap Growth Fund (SELCX) | AT COST | 263,082 | 263,443 |
| Large Cap Value Fund (TRMVX) | AT COST | 245,937 | 280,690 |
| Small Cap Growth Fund (SSCGX) | AT COST | 35,524 | 45,064 |
| Small Cap Value Fund (SESVX) | AT COST | 44,835 | 49,340 |
| International Equity Fund (SEITX) | AT COST | 166,035 | 198,066 |
| Emerging Mkts Equity Fund (SIEMX) | AT COST | 59,363 | 76,844 |
| Insured Deposit Cash | AT COST | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual MN Filing Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 5,913 | 5,913 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,665 | 0 | 0 |