| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 12/22/21 2% | 10,000 | 9,725 |
| BANK OF AMERICA CORP 3/2/22 2.75% | 10,000 | 9,882 |
| CITY NATL BANK LA 11/23/22 49% | ||
| DISCOVER BANK CD DTD 3/29/23 4.9% | 25,000 | 25,385 |
| GOLDMAN SACHS GROUP 12/14/21 2% | 10,000 | 9,827 |
| GOLDMAN SACHS GROUP 1/31/22 2% | 10,000 | 9,981 |
| GOLDMAN SACHS GROUP 2/28/22 3% | 20,000 | 19,814 |
| WELLS FARGO & CO 9/22/22 4.5% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON MIDCAP INDEX FUND | ||
| COHEN & STEERS REALTY SHARES | 25,000 | 24,898 |
| EASTERLY GOVT PROPERTIES INC | ||
| FEDERATED HERMES MDT MID CAP GROWTH | 65,000 | 59,918 |
| FEDERATED HERMES STRATEGIC VALUE | 40,000 | 42,896 |
| HARBOR CAPITAL APPRECIATION FUND | 40,000 | 63,206 |
| ISHARES RUSSELL 2000 VALUE ETF | 25,438 | 26,275 |
| MFS INTL DIVERSIFICATION I | 45,000 | 63,012 |
| SPDR FINANCIAL SELECT SECTOR | 14,563 | 32,862 |
| SPROTT GOLD EQUITY INVESTOR | 15,082 | 52,073 |
| T ROWE PRICE BLUE CHIP GROWTH I | 30,000 | 53,243 |
| T ROWE PRICE DIVIDEND GROWTH | 52,467 | 111,924 |
| VANGUARD FTSE EMERGING MARKETS | 19,183 | 26,880 |
| VANGUARD S&P 500 | 48,559 | 137,969 |
| VANGUARD SMALL CAP GROWTH INDEX | 32,700 | 82,361 |
| VANGUARD WELLINGTON INV | 56,875 | 64,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARBOR REALTY TRUST INC PFD E | AT COST | 10,008 | 6,752 |
| BANK OF AMERICA CORP PFD QQ | AT COST | 10,000 | 7,056 |
| FED AGRICULTURAL MORTGAGE PFD G | AT COST | 10,092 | 7,216 |
| FEDERATED HERMES ADJ RATE IS | AT COST | ||
| FEDERATED HERMES ADJ RATE IS | AT COST | 35,000 | 35,335 |
| FEDERATED HERMES FLOATING RATE STRAT | AT COST | 33,858 | 29,787 |
| FEDERATED HERMES SHORT-INTMD TOTAL | AT COST | 42,289 | 40,850 |
| FEDERATED HERMES TOTAL RETURND BOND | AT COST | 35,408 | 29,887 |
| FHLB CONS BD 2/3/25 5% | AT COST | 25,000 | 25,364 |
| ISHARES SILVER TRUST | AT COST | 3,771 | 12,884 |
| JP MORGAN CHASE & CO PFD LL | AT COST | 10,000 | 7,856 |
| PUBLIC STORAGE PFD S | AT COST | 10,000 | 6,504 |
| US TREASURY NTS DTD 1/19/23 4.125% | AT COST | ||
| VANGUARD SHORT-TERM CORP BOND | AT COST | 41,673 | 41,460 |
| WELLS FARGO & CO PREFERRED DD | AT COST | 15,016 | 10,662 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 1,717.335 SHS BNY MELLON MIDCAP IN | 14,056 |
| LOSS ON SALE OF 200.000 SHS EASTERLY GOVT PROP COM | 6,251 |
| LOSS ON SALE OF 116.686 SHS FED HERMES FLOATING RT | 141 |
| LOSS ON SALE OF 416.667 SHS FED HERMES TOTAL RET | 592 |
| Description | Amount |
|---|---|
| GAIN ON SALE OF 25,000 US TREAS NT 1/19/23 4.125% | 6 |
| ADJUSTMENT | 391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVI | 181 | 181 | ||
| EXCISE TAX - 2023 | 216 | 216 | ||
| EXCISE TAX - 2024 | 800 | 800 |