| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,750 | 1,375 | 1,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CAP STK CL C | AT COST | 26,942 | 57,425 |
| COMERCIA INC | AT COST | 846 | 1,913 |
| GENERAL DYNAMICS CORP | AT COST | 1,145 | 1,683 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 26,533 | 31,006 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 143,603 | 223,871 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 201,201 | 246,308 |
| ISHARES RUSSELL MID-CAP | AT COST | 130,907 | 152,877 |
| ISHARES S&P 100 | AT COST | 21,424 | 32,925 |
| ISHARES US HEALTHCARE | AT COST | 29,421 | 32,876 |
| JP MORGAN CHASE & CO | AT COST | 39,278 | 73,466 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | AT COST | 41,867 | 43,502 |
| SPDR GOLD SHARES | AT COST | 42,626 | 89,566 |
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 21,950 | 36,280 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 147,553 | 195,844 |
| VANGUARD INTER-TRM TREAS INDEX FD SHS | AT COST | 59,252 | 61,968 |
| VANGUARD SHORT-TERM CORP BD IDX ETF | AT COST | 120,804 | 125,495 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 285,172 | 302,354 |
| WALMART INC | AT COST | 31,920 | 70,411 |
| ISHARES 0-1 YR TREASURY BOND EFT | AT COST | 64,713 | 64,658 |
| ENERGY SELECT SECTOR SPDR FUND | AT COST | 3,864 | 4,203 |
| VANGUARD INDEX FDS S&P 500 ETF SHS NEW | AT COST | 18,335 | 23,831 |
| Description | Amount |
|---|---|
| PENALTIES | 22 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,572 | 9,572 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,308 | 0 | 0 |