| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 4,500 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 34,035 | 34,946 |
| IBM | 30,395 | 25,910 |
| PROCTOR AND GAMBLE | 32,462 | 34,613 |
| THE BANK OF NEW YORK 2.8% | 48,395 | 49,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 9,656 | 246,644 |
| ALPHABET INC CLASS C | 7,107 | 182,004 |
| AMAZON | 15,489 | 310,453 |
| APPLE | 11,546 | 364,021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON DISCOVERY FUND | AT COST | 107,223 | 198,321 |
| BNY MELLON INTERNATIONAL | AT COST | 603,359 | 677,335 |
| DIMENSIONAL US SMALL CAP | AT COST | 167,816 | 181,980 |
| GRANDEUR PEAK GLOBAL OPP | AT COST | 63,873 | 61,543 |
| GRANDEUR PEAK US STALWAR | AT COST | 186,151 | 166,417 |
| ISHARES CORE S&P 500 | AT COST | 312,671 | 2,326,741 |
| ISHARES CORE S&P MID CAP | AT COST | 165,191 | 1,013,760 |
| ISHARES GLOBAL | AT COST | 326,583 | 370,615 |
| ISHARES RUSSELL MID CAP | AT COST | 112,451 | 266,379 |
| ISHARES SELECT US REIT | AT COST | 271,706 | 378,845 |
| JANUS HENDERSON OVERSEAS | AT COST | 589,690 | 843,696 |
| KOPERNIK GOLBAL ALL CAP I | AT COST | 91,878 | 104,677 |
| LOOMIS SAYLES CORE PLUS | AT COST | 500 | 543 |
| SEAFARER OVERSEAS GROWTH | AT COST | 176,037 | 208,431 |
| SPDR S&P DIVIDEND ETF | AT COST | 94,962 | 237,407 |
| TOUCHSTONE SANDS CAPITAL | AT COST | 103,947 | 132,048 |
| VANGUARD HIGH DIVIDEND | AT COST | 78,716 | 257,044 |
| VANGUARD INTERMEDIATE | AT COST | 129,879 | 125,290 |
| VANGUARD MORTGAGE-BACKED | AT COST | 90,728 | 80,982 |
| VANGUARD SHORT-TERM INVE | AT COST | 324,183 | 313,290 |
| VANGUARD SMALL CAP ETF | AT COST | 234,835 | 570,070 |
| WASATCH SMALL CAP VALUE | AT COST | 182,994 | 168,192 |
| WCM FOCUSED INTL GROWTH | AT COST | 558,288 | 801,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 325 | 163 | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 2,079 | 6,662 | 6,662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 598 | 0 | 598 | |
| DUES AND SUBSCRIPTIONS | 11,060 | 0 | 11,060 | |
| PROMOTION OF AWARDEES | 8,657 | 0 | 8,657 | |
| PAYROLL PROCESSING FEES | 1,966 | 0 | 1,966 | |
| COMPUTER AND INTERNET EXPENSE | 114 | 0 | 114 | |
| INSURANCE | 620 | 0 | 620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 36,354 | 36,354 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,987 | 0 | 14,987 | |
| INCOME TAX | 20,770 | 0 | 0 | |
| PENALTIES | 595 | 0 | 0 |