| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,500 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HVAC SYSTEM | 2023-12-19 | 7,950 | 6,479 | M15 | 15 | 106 | |||
| IMPROVEMENTS | 1988-09-01 | 18,216 | 18,216 | M31 | 31 | ||||
| BUILDING | 1978-03-01 | 7,650 | 7,650 | SL | 15 | ||||
| LAND | 1978-03-01 | 4,275 | L | ||||||
| AWNING | 2019-09-18 | 4,504 | 3,378 | M7 | 7 | 643 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 150,474 | 152,017 |
| 464287432 ISHARES 20+ YEAR TRE | 97,383 | 98,229 |
| 464287440 ISHARES 7-10 YEAR TR | 89,824 | 89,140 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HVAC SYSTEM | 7,950 | 6,585 | 1,365 | |
| IMPROVEMENTS | 18,216 | 18,216 | ||
| BUILDING | 7,650 | 7,650 | ||
| LAND | 4,275 | 4,275 | ||
| AWNING | 4,504 | 4,021 | 483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PARTNERS EMERGIN | |||
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 25,919 | 28,715 |
| 233203843 DFA US SMALL CAP POR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 328,196 | 349,832 |
| 277902235 EATON VANCE ATLANTA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 48,037 | 54,374 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 214,867 | 336,306 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 46,164 | 56,411 |
| 464288638 ISHARES 5-10 YEAR IN | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 89,994 | 104,200 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 69,913 | 120,533 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 58,835 | 62,155 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 90,015 | 94,670 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 131,445 | 131,474 |
| 922908629 VANGUARD INDEX FUND | AT COST | 27,239 | 26,990 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 282 |
| RETURN OF CAPITAL ADJUSTMENT | 212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 0 | -928 | 0 | |
| Rent and Royalty Expense | 928 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 117 |
| ROUNDING ADJUSTMENT | 6 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,604 | 14,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,297 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 614 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 249 | 249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |