| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MKTS INDEX | 86,310 | 117,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQ TRUST | AT COST | 19,212 | 30,781 |
| ISHARES CORE AGGREGATE BOND | AT COST | 194,753 | 196,657 |
| ISHARES TR 7-10 YR TREAS | AT COST | 73,589 | 72,541 |
| JP MORGAN EXCH EQUITY PREM | AT COST | 38,066 | 39,725 |
| FIDELITY FLOATING RATE INCOME | AT COST | 47,878 | 47,574 |
| ISHARES TR 1-3 YR TREASURY BD | AT COST | 90,476 | 90,919 |
| NEOS ETF TRUST NASDAQ 100 | AT COST | 31,665 | 33,505 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 135,359 | 205,040 |
| VANGUARD INTERNATIONAL EQUITY | AT COST | 21,354 | 26,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 8,779 | 0 | 0 | 8,779 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 3,789 | 0 | 0 | 3,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 500 | 0 | 0 | 500 |
| STATE FILING FEE | 285 | 0 | 0 | 285 |
| FOREIGN TAX | 324 | 324 | 0 | 0 |