| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,404 | 0 | 9,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY HIGH INC | AT COST | 100,576 | 103,787 |
| COLUMBIA OVERSEAS VALUE FD | AT COST | 53,785 | 71,983 |
| DFA EMERGING MARKETS VALUE FD | AT COST | 16,941 | 20,495 |
| EATON VANCE EMRG MKTS DBT OPPS FD | AT COST | 141,966 | 166,608 |
| ISHARES 20+ YEAR TREAS BOND ETF | AT COST | 82,647 | 63,540 |
| ISHARES GOLD TR | AT COST | 31,826 | 47,971 |
| ISHARES MSCI EAFE GROWTH EFT | AT COST | 49,587 | 57,985 |
| ISHARES RUSSELL 2000 ETF | AT COST | 20,478 | 26,093 |
| LOOMIS SAYLES INVSTM GRD BD CL Y | AT COST | 228,289 | 205,308 |
| PIMCO ENHANCED SHORT MAT ACTIVE | AT COST | 15,869 | 15,854 |
| PIMCO INV GRADE CREDIT BOND FD | AT COST | 183,418 | 190,686 |
| PRINCIPAL SMALL-MIDCAP DIV INC FUND | AT COST | 11,616 | 15,878 |
| VANGUARD GROWTH ETF | AT COST | 119,283 | 204,413 |
| VANGUARD INTER-TERM TREAS ETF | AT COST | 135,340 | 132,565 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 131,777 | 129,735 |
| VANGUARD VALUE ETF | AT COST | 80,219 | 95,113 |
| STRATEGY INC CL A | AT COST | 21,988 | 15,347 |
| ISHARES CORE MSCI EMERGING | AT COST | 16,052 | 20,099 |
| SCHWAB US LARGE-CAP VALUE ETF | AT COST | 44,205 | 47,494 |
| VANGUARD MID-CAP ETF | AT COST | 56,554 | 58,915 |
| VANGUARD RUSSELL 3000 ETF | AT COST | 16,263 | 18,020 |
| GQG PARTNERS INTERNATIONAL OPP FD | AT COST | 37 | 754 |
| ISHARES MBS ETF | AT COST | 32,162 | 33,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,870 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 2,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORP REG FEES | 565 | 0 | 0 | |
| CA FEES | 75 | 0 | 0 | |
| BROKERAGE FEES | 11,321 | 11,321 | 0 | |
| OFFICE EXPENSE | 18 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS 7353 | 45 | 0 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 49 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 888 | 888 | 0 | |
| FEDERAL TAXES | 1,715 | 0 | 0 |