| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 3.248% 10/21/2027 | 47,429 | 49,542 |
| BOOKING HOLDINGS INC 3.55% 3/15/2028 | 49,171 | 49,608 |
| CB RICHARD ELLIS SVCS INC 4.8% 6/15/2030 | 98,572 | 101,488 |
| CMS ENERGY CORP 2.95% 2/15/2027 | 47,233 | 49,330 |
| DTE ENERGY CO 5.2% 4/1/2030 | 102,121 | 103,244 |
| GOLDMAN SACHS GROUP INC 3.5% 11/16/2026 | 48,236 | 49,829 |
| GOLDMAN SACHS GROUP INC 5.049% 07/23/2030 | 75,936 | 76,902 |
| ISHARES CONVERTIBLE BOND ETF | 121,980 | 158,979 |
| JANUS HENDERSON AAA CLO ETF | 561,369 | 561,691 |
| JPMORGAN CHASE & CO 5.012% 01/23/2030 | 100,826 | 102,529 |
| META PLATFORMS INC 4.8% 5/15/2030 | 50,252 | 51,526 |
| PACKAGING CORP OF AMERICA 3.4% 12/15/2027 | 50,934 | 49,506 |
| PEPSICO INC 2.75% 03/19/2030 | 69,512 | 71,250 |
| STARBUCKS CORP 3.5% 3/1/2028 | 49,225 | 49,496 |
| STRYKER CORPORATION 4.25% 09/11/2029 | 99,278 | 100,605 |
| VANGUARD S/T INFLATION PROTECTED SEC ADMIRAL | 142,940 | 141,231 |
| VANGUARD SHORT TERM CORP BOND INDEX ADMIRAL | 168,761 | 178,510 |
| VULCAN MATERIALS 4.95% 12/01/2029 | 49,984 | 51,334 |
| WELLS FARGO & CO 5.15% 4/23/31 | 76,534 | 77,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STOCK FUND | 515,000 | 517,182 |
| HARTFORD DIVIDEND AND GROWTH FUND | 429,671 | 517,811 |
| ISHARES CORE MSCI EAFE ETF | 485,571 | 671,397 |
| ISHARES CORE S&P 500 INDEX | 2,989,907 | 6,480,217 |
| ISHARES CORE S&P MIDCAP 400 INDEX | 256,842 | 394,284 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | 62,558 | 122,944 |
| ISHARES MSCI EMERGING INDEX FUND MFC | 308,497 | 413,443 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | 130,471 | 131,735 |
| ISHARES S&P MIDCAP 400 GROWTH ETF | 20,315 | 48,053 |
| ISHARES S&P SMALLCAP 600 GROWTH ETF | 27,574 | 62,816 |
| ISHARES TR S&P MIDCAP VALUE INDEX | 29,746 | 47,109 |
| ISHARES TR S&P SMALLCAP VALUE INDEX | 44,574 | 60,272 |
| MACQUARIE EMERGING MKTS FUND R6 | 201,169 | 341,269 |
| PEAR TREE POLARIS FOREIGN VALUE FUND | 403,394 | 503,106 |
| T ROWE PRICE EMERGING MKTS DISCV STOCK FUND 1 | 241,930 | 319,518 |
| TOUCHSTONE SANDS CAP GROWTH FUND | 295,046 | 517,583 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | 301,712 | 231,465 |
| WCM FOCUSED INTN'L GROWTH FUND | 376,823 | 504,636 |
| WILLIAM BLAIR LARGE CAP GR-R6 | 405,454 | 575,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST RECEIVABLE | 1,189 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 64,765 | 64,765 | 0 | |
| OUTSIDE CONTRACT SERVICES | 1,025 | 0 | 1,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,805 | 0 | 0 | |
| FOREIGN TAXES | 7,174 | 7,174 | 0 |