| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 900 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824BF6 ABBOTT LABORATORIES | 49,144 | 49,999 |
| 009158BK1 AIR PRODUCTS & CHEMI | 97,792 | 101,667 |
| 03027XBZ2 AMERICAN TOWER CORP | 101,743 | 105,360 |
| 037833EV8 APPLE INC GLB | 98,767 | 101,308 |
| 04636NAN3 ASTRAZENECA FINANCE | 99,509 | 103,446 |
| 053332AZ5 AUTOZONE INC GLB | 46,744 | 49,443 |
| 10112RAX2 BOSTON PROPERTIES LP | 49,372 | 49,964 |
| 110122DQ8 BRISTOL-MYERS SQUIBB | 43,232 | 44,299 |
| 14913R3A3 CATERPILLAR FINL SER | 96,934 | 99,849 |
| 17275RBS0 CISCO SYSTEMS INC GL | 99,977 | 103,708 |
| 172967KN0 CITIGROUP INC GLB | 98,314 | 99,811 |
| 189054AZ2 CLOROX COMPANY GLB | 95,527 | 100,899 |
| 20030NCH2 COMCAST CORP COMPANY | 95,777 | 99,179 |
| 209111FM0 CONSOLIDATED EDISON | 50,724 | 49,405 |
| 23338VAM8 DTE ELECTRIC CO 1ST | 50,907 | 46,178 |
| 244199BJ3 DEERE & COMPANY GLB | 53,507 | 48,171 |
| 254687FW1 WALT DISNEY COMPANY/ | 46,724 | 48,534 |
| 260543DP5 DOW CHEMICAL CO/THE | 74,785 | 74,669 |
| 30040WAL2 EVERSOURCE ENERGY GL | 92,477 | 90,412 |
| 31428XBF2 FEDEX CORP COMPANY G | 25,256 | 24,947 |
| 37045XFL5 GENERAL MOTORS FINL | 75,012 | 75,107 |
| 458140CE8 INTEL CORP GLB | 100,205 | 101,405 |
| 459200KA8 IBM CORP GLB | 96,655 | 98,082 |
| 46625HQW3 JPMORGAN CHASE & CO | 73,375 | 74,913 |
| 58933YAX3 MERCK & CO INC GLB | 47,245 | 49,204 |
| 59156RCE6 METLIFE INC GLB | 99,777 | 105,403 |
| 609207BH7 MONDELEZ INTERNATION | 99,289 | 102,119 |
| 65339KCJ7 NEXTERA ENERGY CAPIT | 100,001 | 102,427 |
| 66989HAN8 NOVARTIS CAPITAL COR | 97,108 | 99,250 |
| 713448ER5 PEPSICO INC GLB | 51,219 | 49,383 |
| 717081EP4 PFIZER INC GLB | 49,760 | 49,919 |
| 723787AR8 PIONEER NATURAL RESO | 49,551 | 45,347 |
| 74432QCK9 PRUDENTIAL FINANCIAL | 74,907 | 76,919 |
| 74456QCL8 PUBLIC SERVICE ELECT | 98,658 | 100,569 |
| 828807EA1 SIMON PROPERTY GROUP | 50,723 | 50,751 |
| 87612EBH8 TARGET CORP GLB | 51,817 | 49,126 |
| 882508BJ2 TEXAS INSTRUMENTS IN | 50,321 | 45,516 |
| 883556CL4 THERMO FISHER SCIENT | 40,489 | 44,623 |
| 904764BT3 UNILEVER CAPITAL COR | 99,351 | 103,521 |
| 91324PEU2 UNITEDHEALTH GROUP I | 50,227 | 50,369 |
| 92343VES9 VERIZON COMMUNICATIO | 97,818 | 99,643 |
| 92826CAH5 VISA INC GLB | 49,254 | 49,395 |
| 931142EY5 WALMART INC GLB | 47,472 | 50,315 |
| 94106LBS7 WASTE MANAGEMENT INC | 96,247 | 99,112 |
| 06418JAC5 USD BANK NOVA SCOTIA | 101,726 | 106,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | ||
| 921943858 VANGUARD FTSE DEVELO | 880,184 | 1,126,959 |
| 922042858 VANGUARD FTSE EMERGI | 233,994 | 306,163 |
| 922908363 VANGUARD 500 INDEX F | 1,705,430 | 2,872,255 |
| 922908751 VANGUARD SMALL CAP | 423,351 | 526,218 |
| 29444U700 EQUINIX INC | 42,660 | 47,502 |
| 74340W103 PROLOGIS INC | 57,943 | 84,894 |
| 95040Q104 WELLTOWER INC | 83,202 | 119,533 |
| 16411R208 CHENIERE ENERGY | 71,243 | 57,539 |
| 56585A102 MARATHON PETROLEUM C | 50,107 | 48,952 |
| 806857108 SLB LIMITED | 63,533 | 57,685 |
| 91913Y100 VALERO ENERGY CORP N | 47,757 | 87,418 |
| G54950103 LINDE PLC NEW | 72,487 | 69,502 |
| 278865100 ECOLAB INC | 27,327 | 55,392 |
| 693506107 PPG INDUSTRIES INC S | 53,728 | 38,832 |
| G29183103 EATON CORP PLC | 14,306 | 67,843 |
| G51502105 JOHNSON CONTROLS INT | 19,688 | 60,953 |
| G6700G107 NVENT ELEC PLC REG S | 45,973 | 47,110 |
| G8994E103 TRANE TECHNOLOGIES P | 29,202 | 29,968 |
| 053015103 AUTOMATIC DATA PROC | 29,335 | 36,012 |
| 14448C104 CARRIER GLOBAL CORP | 32,413 | 37,358 |
| 149123101 CATERPILLAR INC DEL | 33,587 | 87,076 |
| 231021106 CUMMINS INC | 17,876 | 57,681 |
| 244199105 DEERE CO | 21,669 | 62,852 |
| 291011104 EMERSON ELEC CO | 23,958 | 48,177 |
| 443510607 HUBBELL INC SHS | 34,832 | 38,193 |
| 46982L108 JACOBS SOLUTIONS INC | 22,713 | 28,082 |
| 68902V107 OTIS WORLDWIDE CORP | 28,237 | 28,563 |
| 690742101 OWENS CORNING INC | 31,371 | 33,349 |
| 74762E102 QUANTA SERVICES INC | 44,924 | 44,738 |
| 773903109 ROCKWELL AUTOMATION | 31,628 | 36,184 |
| 90353T100 UBER TECHNOLOGIES IN | 59,815 | 53,112 |
| 92338C103 VERALTO CORP REG SHS | 22,708 | 21,752 |
| 929740108 WABTEC | 40,469 | 77,269 |
| 98419M100 XYLEM INC SHS | 17,288 | 37,586 |
| G3265R107 APTIV HOLDINGS LTD | 28,082 | 23,588 |
| 023135106 AMAZON COM INC COM | 333,357 | 379,237 |
| 278642103 EBAY INC | 22,353 | 55,221 |
| 37045V100 GENERAL MOTORS CO CO | 53,239 | 124,826 |
| 418056107 HASBRO INC | 19,367 | 25,912 |
| 43300A203 HILTON WORLDWIDE HOL | 44,925 | 50,269 |
| 437076102 HOME DEPOT INC | 19,454 | 57,809 |
| 548661107 LOWE'S COMPANIES INC | 29,782 | 33,280 |
| 654106103 NIKE INC CL B | 30,219 | 25,611 |
| 751212101 RALPH LAUREN CORP | 29,076 | 33,947 |
| 872540109 TJX COS INC NEW | 12,043 | 52,535 |
| 892356106 TRACTOR SUPPLY CO | 14,110 | 29,006 |
| 90384S303 ULTA BEAUTY INC | 23,448 | 35,696 |
| 969904101 WILLIAMS SONOMA INC | 31,948 | 31,075 |
| 189054109 CLOROX CO DEL COM | 35,678 | 29,342 |
| 194162103 COLGATE PALMOLIVE | 38,156 | 34,058 |
| 22160K105 COSTCO WHOLESALE CRP | 46,774 | 85,372 |
| 370334104 GENERAL MILLS | 36,471 | 34,503 |
| 501044101 KROGER CO | 31,142 | 29,553 |
| 579780206 MC CORMICK NON VTG | 21,508 | 21,591 |
| 742718109 PROCTER & GAMBLE CO | 16,436 | 39,267 |
| 871829107 SYSCO CORPORATION | 25,051 | 24,981 |
| 931142103 WALMART INC | 75,724 | 108,291 |
| G8473T100 STERIS PLC REG SHS | 31,421 | 43,859 |
| 002824100 ABBOTT LABS | 15,317 | 66,278 |
| 00287Y109 ABBVIE INC SHS | 42,930 | 66,034 |
| 03073E105 CENCORA INC | 16,240 | 35,126 |
| 036752103 ELEVANCE HEALTH INC | 36,205 | 46,623 |
| 046353108 ASTRAZENECA PLC SPND | 59,347 | 74,923 |
| 075887109 BECTON DICKINSON CO | 26,855 | 22,706 |
| 09062X103 BIOGEN INC | 35,022 | 31,326 |
| 101137107 BOSTON SCIENTIFIC CO | 43,196 | 97,829 |
| 125523100 CIGNA GROUP/THE | 31,399 | 26,422 |
| 235851102 DANAHER CORP DEL | 48,271 | 43,495 |
| 375558103 GILEAD SCIENCES INC | 31,068 | 57,933 |
| 46120E602 INTUITIVE SURGICAL I | 59,178 | 59,468 |
| 46266C105 IQVIA HLDGS INC | 23,386 | 25,246 |
| 532457108 ELI LILLY & CO | 103,876 | 153,679 |
| 58933Y105 MERCK AND CO INC SHS | 44,193 | 63,051 |
| 883556102 THERMO FISHER SCIENT | 12,542 | 38,823 |
| 92532F100 VERTEX PHARMCTLS INC | 28,553 | 64,377 |
| 98978V103 ZOETIS INC | 24,092 | 40,388 |
| 025816109 AMER EXPRESS COMPANY | 38,272 | 78,059 |
| 09290D101 BLACKROCK INC REG SH | 48,843 | 105,964 |
| 14040H105 CAPITAL ONE FINL | 95,572 | 171,591 |
| 172967424 CITIGROUP INC COM NE | 66,811 | 154,381 |
| 571748102 MARSH & MCLENNAN COS | 24,525 | 21,706 |
| 57636Q104 MASTERCARD INC | 26,802 | 118,172 |
| 59156R108 METLIFE INC | 65,290 | 76,335 |
| 615369105 MOODY'S CORP | 52,442 | 74,073 |
| 617446448 MORGAN STANLEY | 114,276 | 127,289 |
| 631103108 NASDAQ OMX GRP INC | 30,196 | 39,823 |
| 693475105 PNC FINCL SERVICES G | 50,149 | 59,488 |
| 70450Y103 PAYPAL HOLDINGS INC | 53,346 | 45,478 |
| 743315103 PROGRESSIVE CRP OHIO | 20,163 | 59,207 |
| 78409V104 S&P GLOBAL INC | 43,209 | 78,911 |
| 902973304 US BANCORP | 53,878 | 76,998 |
| 92826C839 VISA INC CL A SHRS | 67,467 | 161,677 |
| 949746101 WELLS FARGO & CO | 71,758 | 117,339 |
| G1151C101 ACCENTURE PLC SHS | 27,945 | 50,172 |
| G87052109 TE CONNECTIVITY PLC | 55,646 | 56,195 |
| 00724F101 ADOBE INC SHS | 14,296 | 33,949 |
| 037833100 APPLE INC | 48,929 | 639,958 |
| 038222105 APPLIED MATERIAL INC | 15,216 | 88,148 |
| 052769106 AUTODESK INC DEL PV$ | 46,879 | 52,098 |
| 11135F101 BROADCOM INC | 175,631 | 266,843 |
| 17275R102 CISCO SYSTEMS INC | 19,479 | 82,268 |
| 461202103 INTUIT INC | 27,733 | 74,191 |
| 512807306 LAM RESH CORP | 18,761 | 122,394 |
| 594918104 MICROSOFT CORP | 36,341 | 603,558 |
| 67066G104 NVIDIA | 15,517 | 758,496 |
| 747525103 QUALCOMM INC | 19,948 | 39,684 |
| 79466L302 SALESFORCE INC | 18,363 | 53,247 |
| 81762P102 SERVICENOW INC | 55,751 | 73,531 |
| 874039100 TAIWAN S MANUFCTRING | 124,915 | 135,535 |
| 00206R102 AT&T INC | 39,365 | 52,686 |
| 02079K107 ALPHABET INC SHS | 90,633 | 683,770 |
| 20030N101 COMCAST CORP NEW CL | 62,155 | 49,378 |
| 872590104 T-MOBILE US INC SHS | 66,534 | 68,018 |
| 030420103 AMERICAN WTR WKS CO | 8,911 | 34,061 |
| 21037T109 CONSTELLATION ENERGY | 47,386 | 78,073 |
| 65339F101 NEXTERA ENERGY INC S | 18,151 | 65,107 |
| 744573106 PUB SVC ENTERPRISE G | 46,794 | 55,487 |
| 12504L109 CBRE GROUP INC CL A | 24,058 | 44,056 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 1,543 |
| BASIS ADJUSTMENT - SALES | 2,820 |
| NET YEAREND SALES ADJUSTMENT | 118,645 |
| PURCHASED ACCRUED INTEREST - 2025 | 1,400 |
| ROC BASIS ADJUSTMENT | 379 |
| NET TIMING ADJUSTMENT | 28,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 9 | 9 | 0 | |
| OTHER CHARITABLE EXPENSES | 877 | 0 | 877 |
| Description | Amount |
|---|---|
| PURCHASED ACCRUED INTEREST - 2024 | 446 |
| NET ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 107,123 | 107,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,959 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,317 | 2,317 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 955 | 955 | 0 |