| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | 38,769 | 52,905 |
| 922042858 VANGUARD FTSE EMERGI | 26,174 | 27,351 |
| 92203J407 VANGUARD TOTAL INTER | 46,757 | 46,193 |
| 464287226 ISHARES CORE U.S. AG | 76,181 | 78,269 |
| 922908363 VANGUARD 500 INDEX F | 63,446 | 127,807 |
| 464287804 ISHARES CORE S&P SMA | 38,857 | 47,104 |
| 922908629 VANGUARD MID-CAP ETF | 68,634 | 105,496 |
| 48129C603 JP MORGAN U.S. LARGE | 67,308 | 78,038 |
| 464286533 ISHARES EDGE MSCI MI | ||
| 46429B689 ISHARES EDGE MSCI MI | ||
| 592905764 METROPOLITAN WEST TO | 61,163 | 58,539 |
| 025072703 AVANTIS INTERNATIONA | 28,035 | 31,898 |
| 78468R606 SPDR PORTFOLIO HIGH | 12,924 | 13,114 |
| 025072604 AVANTIS EMERGING MAR | 13,215 | 14,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 6 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 392 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 204 | 204 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |