| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687FQ4 WALT DISNEY COMPANY/ | 24,766 | 24,782 |
| 231021AZ9 CUMMINS INC GLB | 50,285 | 51,050 |
| 857477CN1 STATE STREET CORP GL | 25,046 | 25,322 |
| 20030NCU3 COMCAST CORP COMPANY | 24,921 | 25,010 |
| 440452AK6 HORMEL FOODS CORP GL | 24,990 | 25,269 |
| 369604BZ5 GENERAL ELECTRIC CO | 25,197 | 25,213 |
| 458140CE8 INTEL CORP GLB | 25,014 | 25,351 |
| 207597ER2 CONNECTICUT LIGHT & | 24,681 | 25,464 |
| 05724BAA7 BAKER HUGHES LLC/CO- | 24,977 | 25,174 |
| 02665WEH0 AMERICAN HONDA FINAN | 25,076 | 25,279 |
| 532457DC9 ELI LILLY & CO GLB | 25,101 | 25,186 |
| 038222AT2 APPLIED MATERIALS IN | 24,800 | 24,873 |
| 49177JAD4 KENVUE INC COMPANY G | 25,021 | 25,048 |
| 718172DM8 PHILIP MORRIS INTL I | 24,789 | 25,219 |
| 63743HFN7 NATIONAL RURAL UTIL | 24,857 | 25,574 |
| 00440KAC7 ACCENTURE CAPITAL IN | 24,718 | 25,020 |
| 744448CP4 PUBLIC SERVICE COLOR | 24,710 | 24,878 |
| 29379VBT9 ENTERPRISE PRODUCTS | 24,958 | 25,151 |
| 66989HAU2 NOVARTIS CAPITAL COR | 24,537 | 24,872 |
| 58933YBJ3 MERCK & CO INC GLB | 25,077 | 25,251 |
| 48128GU24 JPMORGAN CHASE & CO | 25,087 | 23,602 |
| 828807DK0 SIMON PROPERTY GROUP | 25,087 | 23,409 |
| 95001DAT7 WELLS FARGO & COMPAN | 25,000 | 23,570 |
| 00440KAC7 ACCENTURE CAPITAL IN | ||
| 02665WEH0 AMERICAN HONDA FINAN | ||
| 05724BAA7 BAKER HUGHES LLC/CO- | ||
| 110122ED6 BRISTOL-MYERS SQUIBB | ||
| 20030NCU3 COMCAST CORP | ||
| 207597ER2 CONNECTICUT LIGHT & | ||
| 29379VBT9 ENTERPRISE PRODUCTS | ||
| 440452AK6 HORMEL FOODS CORP | ||
| 458140CE8 INTEL CORP | ||
| 49177JAD4 KENVUE INC | ||
| 58933YBJ3 MERCK & CO INC | ||
| 63743HFN7 NATIONAL RURAL UTIL | ||
| 66989HAU2 NOVARTIS CAPITAL COR | ||
| 744448CP4 PUBLIC SERVICE COLOR | ||
| 842400HQ9 SOUTHERN CAL EDISON | ||
| 857477CN1 STATE STREET CORP | ||
| 976843BP6 WISCONSIN PUBLIC SER |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78463X848 SPDR MSCI ACWI EX US | 99,248 | 125,720 |
| 464287622 ISHARES RUSSELL 1000 | 178,192 | 1,404,134 |
| 78462F103 SPDR S&P 500 ETF TRU | 303,281 | 398,923 |
| 464287655 ISHARES TR RUSSELL 2 | 43,251 | 246,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287622 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 78463X848 SPDR MSCI ACWI EX-US |
| Description | Amount |
|---|---|
| COST ADJ | 1,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 100 | 0 | 100 | |
| OFFICE EXPENSES | 492 | 0 | 492 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 796 |
| RECOVERY | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 8,741 | 5,245 | 3,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 7,093 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,744 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 116 | 116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |