| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RODENT CONTROL DEVICE | 2020-05-27 | 2,570 | 1,996 | 200DB | 8.92 % | 229 | |||
| WASHER & DRYER | 2020-09-13 | 2,170 | 1,686 | 200DB | 8.92 % | 194 | |||
| STORAGE SHED | 2020-10-16 | 615 | 479 | 200DB | 8.92 % | 55 | |||
| CELL PHONE | 2020-10-15 | 782 | 736 | 200DB | 5.76 % | 46 | |||
| EQUIPMENT | 2022-05-10 | 6,771 | 3,810 | 200DB | 12.49 % | 846 | |||
| EQUIPMENT | 2024-04-30 | 3,291 | 658 | 200DB | 32.00 % | 1,053 | |||
| REFRIGERATOR | 2025-11-03 | 1,934 | 200DB | 14.29 % | 276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASTE MANAGEMENT INC | 95,379 | 417,449 |
| ARTHUR GALLEGHER & CO | 1 | |
| WALMART STORES INC | 34,373 | 167,115 |
| LOWES COMPANIES | 79,731 | 241,160 |
| MICROSOFT | 52,410 | 241,810 |
| CVS HEALTH CORP | 54,142 | 79,360 |
| PROCTOR & GAMBLE | 137,539 | 128,979 |
| REPUBLIC SERVICES | ||
| ORACLE CORP | ||
| JEFFERIES FINANCIAL GROUP | ||
| BANK OF AMERICA CORP | 63,945 | 82,500 |
| DUKE ENERGY | 88,460 | 117,210 |
| COSTCO CORP | ||
| CORNING INC | 102,581 | 131,340 |
| PEPSICO | 141,577 | 132,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANCE BERNSTEIN HDLG LP | FMV | 14,603 | 38,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 17,600 | 12,225 | 5,375 | 5,000 |
| Machinery and Equipment | 11,142 | 9,632 | 1,510 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,336 | 0 | 0 | 1,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL CARE PROGRAM | 49,773 | 49,773 | ||
| AUTO | 5,368 | 5,368 | ||
| BANK CHARGES | 2,992 | 2,992 | ||
| COMPUTER & SOCIAL MEDIA | 2,526 | 2,526 | ||
| INSURANCE | 2,059 | 2,059 | ||
| MARKETING & PROMOTION | 708 | 708 | ||
| MEALS | 362 | 362 | ||
| MEETING & CONFERENCES | 3,766 | 3,766 | ||
| MILITARY CARE | 15,603 | 15,603 | ||
| MISCELLANEOUS | 362 | 362 | ||
| OFFICE EXPENSE | 13,908 | 13,908 | ||
| POSTAGE | 702 | 702 | ||
| SCHOLARSHIPS | 3,500 | 3,500 | ||
| TELEPHONE | 679 | 679 | ||
| TRAVEL | 2,073 | 2,073 | ||
| VETERAN ATHLETICS | 7,804 | 7,804 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLIANCE BERNSTEIN K-1 | 1,961 | 1,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOAN PAYABLE | 86,766 | 84,435 |
| Rounding | 3 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 18,500 | 0 | 0 | 18,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,156 | 2,156 | ||
| STATE FEES | 200 | 200 |