| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO & COMPAN | 98,086 | 99,724 |
| 14913R2H9 CATERPILLAR FINL SER | ||
| 718172BM0 PHILIP MORRIS INTL I | ||
| 00440EAS6 ACE INA HOLDINGS COM | ||
| 023135BC9 AMAZON.COM INC GLB | 94,464 | 99,187 |
| 037833ET3 APPLE INC GLB | 98,547 | 100,760 |
| 742718ER6 PROCTER & GAMBLE CO/ | 93,828 | 98,898 |
| 91324PEU2 UNITEDHEALTH GROUP I | 97,461 | 100,738 |
| 26442EAJ9 DUKE ENERGY OHIO INC | 50,713 | 51,794 |
| 38141GXH2 GOLDMAN SACHS GROUP | 47,524 | 49,211 |
| 718172DJ5 PHILIP MORRIS INTL I | 50,262 | 51,681 |
| 89236TLZ6 TOYOTA MOTOR CREDIT | 50,692 | 51,934 |
| 91324PFH0 UNITEDHEALTH GROUP I | 50,209 | 51,253 |
| 02665WFD8 AMERICAN HONDA FINAN | 50,492 | 50,525 |
| 02665WGF2 AMERICAN HONDA FINAN | 77,114 | 77,067 |
| 539830CL1 LOCKHEED MARTIN CORP | 75,837 | 75,721 |
| 718172DP1 PHILIP MORRIS INTL I | 76,613 | 76,579 |
| 828807DY0 SIMON PROPERTY GROUP | 49,786 | 49,728 |
| 716973AE2 PFIZER INVESTMENT EN | 50,603 | 50,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 136,370 | 330,000 |
| 464287655 ISHARES TR RUSSELL 2 | 67,690 | 246,160 |
| 464287739 ISHARES U.S. REAL ES | 56,468 | 75,112 |
| 464287804 ISHARES CORE S&P SMA | 103,261 | 254,181 |
| 464288729 ISHARES GLOBAL INDUS | 12,452 | 39,452 |
| 78462F103 SPDR S&P 500 ETF TRU | 637,374 | 716,016 |
| 81369Y100 MATERIALS SELECT SEC | ||
| 166764100 CHEVRON CORP | 22,519 | 95,256 |
| 20825C104 CONOCOPHILLIPS | 26,731 | 53,826 |
| 30231G102 EXXON MOBIL CORP | 19,389 | 27,077 |
| 718546104 PHILLIPS 66 SHS | 7,599 | 35,486 |
| 806857108 SLB LIMITED | 18,387 | 11,514 |
| 695156109 PACKAGING CORP AMERI | ||
| 291011104 EMERSON ELEC CO | 20,416 | 79,632 |
| 438516106 HONEYWELL INTL INC D | 17,404 | 99,496 |
| 254687106 DISNEY (WALT) CO COM | 17,726 | 65,418 |
| 437076102 HOME DEPOT INC | 2,757 | 30,969 |
| 548661107 LOWE'S COMPANIES INC | 5,840 | 66,319 |
| 918204108 V F CORPORATION | ||
| 02209S103 ALTRIA GROUP INC | 13,767 | 37,479 |
| 126650100 CVS HEALTH CORP | 24,460 | 69,440 |
| 194162103 COLGATE PALMOLIVE | 11,128 | 33,584 |
| 713448108 PEPSICO INC | 14,797 | 32,292 |
| 718172109 PHILIP MORRIS INTL I | 17,218 | 56,140 |
| 742718109 PROCTER & GAMBLE CO | 14,197 | 32,245 |
| 002824100 ABBOTT LABS | 20,618 | 125,290 |
| 00287Y109 ABBVIE INC SHS | 10,062 | 102,821 |
| 031162100 AMGEN INC COM | 15,800 | 90,010 |
| 071813109 BAXTER INTERNTL INC | ||
| 110122108 BRISTOL-MYERS SQUIBB | 32,613 | 70,122 |
| 717081103 PFIZER INC | 11,513 | 17,430 |
| 064058100 BANK NEW YORK MELLON | ||
| 172967424 CITIGROUP INC COM NE | 18,833 | 52,511 |
| 38141G104 GOLDMAN SACHS GROUP | 23,055 | 127,455 |
| 46625H100 JPMORGAN CHASE & CO | 10,270 | 96,666 |
| G1151C101 ACCENTURE PLC SHS | 13,270 | 160,980 |
| 02079K107 ALPHABET INC SHS | ||
| 02079K305 ALPHABET INC SHS | 9,579 | 195,625 |
| 037833100 APPLE INC | 6,710 | 164,475 |
| 053015103 AUTOMATIC DATA PROC | 11,938 | 108,037 |
| 458140100 INTEL CORP | 20,661 | 36,900 |
| 68389X105 ORACLE CORP $0.01 | 7,085 | 106,226 |
| 65339F101 NEXTERA ENERGY INC S | 12,365 | 124,434 |
| 74925K581 BOSTON PARTNERS LONG | 263,138 | 275,951 |
| 922908769 VANGUARD TOTAL STK M | ||
| 14448C104 CARRIER GLOBAL CORP | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 502431109 L3HARRIS TECHNOLOGIE | 18,883 | 29,357 |
| 09250J734 BLACKROCK EVENT DRIV | 150,000 | 155,378 |
| 47803P476 JOHN HANCOCK SEAPORT | ||
| 64128R608 NEUBERGER BERMAN LON | 70,000 | 85,179 |
| 72201M487 PIMCO DYNAMIC BOND F | 33,196 | 31,579 |
| 74925K367 ABBEY CAPITAL FUTURE | ||
| 74256W485 PRINCIPAL SPECTRUM P | ||
| 47803P468 JOHN HANCOCK SEAPORT | ||
| 46435U853 ISH USD HIGH YIELD C | 535,470 | 531,196 |
| 921943858 VANGUARD FTSE DEVELO | 386,735 | 405,430 |
| 922042858 VANGUARD FTSE EMERGI | 154,455 | 155,366 |
| 92206C870 VANGUARD INTERMEDIAT | 230,207 | 228,638 |
| 46090E103 INVESCO QQQ TR SE | 467,467 | 485,305 |
| 83443Q103 SOLSTICE ADVANCED MA | 1,070 | 6,170 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 1,920 |
| ROUNDING | 4 |
| SEC. UPDATE ADJUSTMENT | 97 |
| Description | Amount |
|---|---|
| ACCRUED AMORT INT ADJUSTMENT | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 568 | 568 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |