| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 | |
| ACCOUNTING & TAX PREPARATION | 4,225 | 2,535 | 1,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287101 ISHARES S&P 100 | 112,865 | 256,885 |
| 464287499 ISHARES RUSSELL MIDC | 124,162 | 255,693 |
| 464287655 ISHARES TR RUSSELL 2 | 50,951 | 91,818 |
| 921943858 VANGUARD FTSE DEVELO | 71,212 | 110,260 |
| 922042858 VANGUARD FTSE EMERGI | 48,811 | 60,319 |
| 922908363 VANGUARD 500 INDEX F | 104,911 | 254,615 |
| 09250J734 BLACKROCK EVENT DRIV | 184,414 | 196,377 |
| 09258N604 BLACKROCK MID CAP GR | 63,884 | 68,137 |
| 128119880 CALAMOS MARKET NEUTR | 69,916 | 75,470 |
| 207019704 CONESTOGA SMALL CAP | 43,146 | 56,216 |
| 25264S841 DIAMOND HILL LARGE C | 151,876 | 193,816 |
| 543487110 LOOMIS SAYLES GROWTH | 86,707 | 199,899 |
| 55273W475 MFS MID CAP VALUE FU | 68,733 | 105,704 |
| 62827P816 CATALYST MILLBURN HE | 143,603 | 152,480 |
| 64128R608 NEUBERGER BERMAN LON | 114,045 | 150,372 |
| 94988A668 ALLSPRING SPECIAL SM | 47,506 | 56,089 |
| 22544R305 CREDIT SUISSE COMMOD | 155,685 | 152,794 |
| 27830W108 EATON VANCE GLB MACR | 65,390 | 74,690 |
| 74925K367 ABBEY CAPITAL FUTURE | 79,310 | 76,537 |
| 315920157 FIDELITY ADV INTL CA | 99,558 | 107,502 |
| 315920165 FIDELITY ADVISORS FO | 123,860 | 157,898 |
| 41664T446 HARTFORD INTERNATION | 86,422 | 113,603 |
| SEE ATTACHED STATEMENT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 | |
| OTHER CHARITABLE EXPENSES | 324 | 0 | 324 |
| Description | Amount |
|---|---|
| INCOME ADJ | 1,604 |
| TAX COST ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 571 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 871 | 871 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 513 | 513 | 0 |